| Empire Industries Ltd | Industry : (Diversified) | |
|---|---|---|
|
BSE Code : 509525 |
NSE Symbol : EMPIND |
P/E(TTM) : 10.64 |
|
ISIN Demat : INE515H01014 |
Div & Yield% : 2.50 |
EPS(TTM) : 93.84 |
|
Book Value(₹) : 585.78 |
Market Cap(₹Cr) : 599.07 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 731.20 | 676.97 | 606.02 | 681.59 | 544.04 |
| Other Income | 18.47 | 14.86 | 24.78 | 14.47 | 10.37 |
| Stock Adjustments | 36.22 | -4.23 | -0.83 | 2.21 | -10.34 |
| Total Income | 785.89 | 687.60 | 629.97 | 698.27 | 544.07 |
| EXPENDITURE : | |||||
| Raw Materials | 317.21 | 251.61 | 214.28 | 250.96 | 146.72 |
| Power and Fuel Cost | 48.92 | 53.39 | 49.56 | 50.98 | 44.82 |
| Other Manufacturing Expenses | 68.95 | 71.96 | 71.42 | 91.12 | 78.70 |
| Selling and Administration Expenses | 64.60 | 71.48 | 63.11 | 74.57 | 86.83 |
| Miscellaneous Expenses | 45.62 | 34.11 | 14.92 | 22.01 | 17.83 |
| Employee Benefit Expenses | 135.79 | 120.53 | 127.76 | 115.54 | 99.81 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 104.79 | 84.52 | 88.92 | 93.09 | 69.34 |
| Interest | 28.26 | 27.27 | 26.78 | 33.22 | 27.05 |
| Gross Profit | 76.53 | 57.25 | 62.14 | 59.87 | 42.29 |
| Depreciation | 16.40 | 17.25 | 16.47 | 17.16 | 14.66 |
| Profit Before Tax | 60.13 | 40.00 | 45.67 | 42.71 | 27.63 |
| Current Tax | 15.40 | 9.70 | 7.00 | 9.27 | 2.47 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -6.82 | -4.14 | 1.66 | -2.09 | 1.46 |
| Reported Net Profit | 51.55 | 34.45 | 37.00 | 35.52 | 23.69 |
| Extraordinary Items | -0.20 | 0.39 | 0.33 | 1.46 | 0.18 |
| Adjusted Net Profit | 51.75 | 34.06 | 36.67 | 34.06 | 23.51 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 334.47 | 315.02 | 293.01 | 261.40 | 241.62 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 15.00 | 15.00 | 15.00 | 3.91 | 3.91 |
| P & L Balance carried down | 371.01 | 334.47 | 315.02 | 293.01 | 261.40 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Dividend Per Share(Rs) | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Earnings Per Share-Unit Curr | 85.91 | 57.42 | 61.67 | 59.21 | 39.49 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 585.78 | 523.43 | 500.36 | 472.35 | 426.18 |
| Book Value(Adj)-Unit Curr | 585.78 | 523.43 | 500.36 | 472.35 | 426.18 |
