| Imagicaaworld Entertainment Ltd | Industry : (Entertainment) | |
|---|---|---|
|
BSE Code : 539056 |
NSE Symbol : IMAGICAA |
P/E(TTM) : 94.90 |
|
ISIN Demat : INE172N01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.49 |
|
Book Value(₹) : 24.75 |
Market Cap(₹Cr) : 2,740.45 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 359.01 | 410.00 | 269.20 | 250.55 | 72.04 |
| Other Income | 23.72 | 10.47 | 581.06 | 83.19 | 26.04 |
| Stock Adjustments | -0.78 | -0.19 | -0.18 | 1.64 | -0.15 |
| Total Income | 381.95 | 420.28 | 850.08 | 335.38 | 97.93 |
| EXPENDITURE : | |||||
| Raw Materials | 37.02 | 40.32 | 28.40 | 29.43 | 7.18 |
| Power and Fuel Cost | 24.86 | 23.29 | 22.00 | 20.18 | 11.43 |
| Other Manufacturing Expenses | 61.63 | 56.03 | 37.54 | 27.55 | 10.36 |
| Selling and Administration Expenses | 67.21 | 63.86 | 44.33 | 38.53 | 14.80 |
| Miscellaneous Expenses | 5.65 | 7.24 | 56.93 | 11.26 | 2.06 |
| Employee Benefit Expenses | 50.38 | 46.03 | 36.95 | 45.19 | 24.61 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 135.21 | 183.52 | 623.93 | 163.24 | 27.50 |
| Interest | 18.28 | 10.53 | 1.56 | 52.59 | 188.16 |
| Gross Profit | 116.93 | 172.99 | 622.37 | 110.65 | -160.66 |
| Depreciation | 89.26 | 88.91 | 79.29 | -50.74 | 91.46 |
| Profit Before Tax | 27.67 | 84.08 | 543.08 | 161.39 | -252.12 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 7.62 | 6.29 | 2.16 | -196.07 | 0.00 |
| Reported Net Profit | 20.05 | 77.79 | 540.93 | 357.46 | -252.12 |
| Extraordinary Items | 1.18 | 0.87 | 510.86 | -3.91 | 0.00 |
| Adjusted Net Profit | 18.87 | 76.92 | 30.07 | 361.37 | -252.12 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -818.73 | -896.52 | -1,437.45 | -1,794.91 | -1,542.79 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -798.68 | -818.73 | -896.52 | -1,437.45 | -1,794.91 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.35 | 1.37 | 11.22 | 8.69 | -28.51 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 22.73 | 22.36 | 16.49 | -0.11 | -97.07 |
| Book Value(Adj)-Unit Curr | 22.73 | 22.36 | 16.49 | -0.11 | -97.07 |
