| Systematic Industries Ltd | Industry : (Cables) | |
|---|---|---|
|
BSE Code : 544541 |
NSE Symbol : - |
P/E(TTM) : 28.70 |
|
ISIN Demat : INE1KLZ01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 9.41 |
|
Book Value(₹) : 90.19 |
Market Cap(₹Cr) : 603.17 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 552.51 | 446.51 | 370.31 | 320.48 | 234.08 |
| Other Income | 3.84 | 2.69 | 2.30 | 1.42 | 1.94 |
| Stock Adjustments | -1.23 | 7.16 | 1.03 | 0.59 | 0.10 |
| Total Income | 555.12 | 456.36 | 373.64 | 322.49 | 236.12 |
| EXPENDITURE : | |||||
| Raw Materials | 452.01 | 364.66 | 289.09 | 258.28 | 190.33 |
| Power and Fuel Cost | 12.76 | 12.71 | 11.20 | 11.26 | 7.63 |
| Other Manufacturing Expenses | 15.87 | 13.27 | 20.90 | 17.08 | 9.37 |
| Selling and Administration Expenses | 12.40 | 10.19 | 11.56 | 10.09 | 1.17 |
| Miscellaneous Expenses | 3.79 | 3.63 | 0.44 | 0.37 | 9.79 |
| Employee Benefit Expenses | 17.82 | 15.01 | 13.65 | 10.68 | 7.03 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 40.46 | 36.89 | 26.80 | 14.74 | 10.80 |
| Interest | 6.02 | 8.02 | 7.31 | 4.40 | 3.85 |
| Gross Profit | 34.44 | 28.87 | 19.49 | 10.34 | 6.95 |
| Depreciation | 6.32 | 4.39 | 2.88 | 1.87 | 1.68 |
| Profit Before Tax | 28.12 | 24.48 | 16.61 | 8.47 | 5.27 |
| Current Tax | 7.20 | 6.01 | 4.13 | 2.00 | 1.38 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.10 | 0.41 | 0.08 | 0.15 | 0.00 |
| Reported Net Profit | 21.02 | 18.06 | 12.41 | 6.31 | 3.89 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 21.02 | 18.06 | 12.41 | 6.31 | 3.89 |
| Adjustment below Net Profit | 0.00 | -12.33 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 64.26 | 58.53 | 45.52 | 39.21 | 35.75 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 85.27 | 64.26 | 57.93 | 45.52 | 39.63 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 9.41 | 10.75 | 125.51 | 95.78 | 59.02 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 90.19 | 48.24 | 631.01 | 753.18 | 664.36 |
| Book Value(Adj)-Unit Curr | 90.19 | - | - | - | - |
