| Gorani Industries Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 531608 |
NSE Symbol : - |
P/E(TTM) : 153.57 |
|
ISIN Demat : INE792J01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.28 |
|
Book Value(₹) : 26.08 |
Market Cap(₹Cr) : 23.06 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 37.88 | 43.83 | 42.32 | 42.05 | 28.76 |
| Other Income | 0.43 | 0.24 | 0.34 | 0.54 | 0.11 |
| Stock Adjustments | -2.48 | 1.34 | 1.00 | -1.14 | 0.06 |
| Total Income | 35.83 | 45.41 | 43.66 | 41.45 | 28.93 |
| EXPENDITURE : | |||||
| Raw Materials | 26.38 | 34.85 | 34.10 | 28.06 | 21.11 |
| Power and Fuel Cost | 0.38 | 0.39 | 0.43 | 0.42 | 0.34 |
| Other Manufacturing Expenses | 0.40 | 0.39 | 0.67 | 0.53 | 0.40 |
| Selling and Administration Expenses | 1.44 | 2.68 | 1.21 | 6.24 | 1.24 |
| Miscellaneous Expenses | 0.03 | 0.01 | 0.00 | 0.01 | 0.04 |
| Employee Benefit Expenses | 4.75 | 4.41 | 4.06 | 3.02 | 2.76 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2.46 | 2.68 | 3.18 | 3.18 | 3.04 |
| Interest | 1.11 | 1.08 | 1.00 | 0.72 | 0.39 |
| Gross Profit | 1.35 | 1.60 | 2.18 | 2.46 | 2.65 |
| Depreciation | 0.40 | 0.40 | 0.41 | 0.43 | 0.38 |
| Profit Before Tax | 0.95 | 1.20 | 1.77 | 2.03 | 2.27 |
| Current Tax | 0.34 | 0.32 | 0.42 | 0.55 | 0.60 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | 0.01 | 0.00 | -0.02 | 0.00 |
| Reported Net Profit | 0.63 | 0.86 | 1.36 | 1.50 | 1.66 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
| Adjusted Net Profit | 0.63 | 0.86 | 1.36 | 1.51 | 1.66 |
| Adjustment below Net Profit | 0.10 | -0.10 | -0.10 | 0.08 | -0.06 |
| Profit/Loss Balance carried down | 5.80 | 5.05 | 3.79 | 2.21 | 0.61 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 6.53 | 5.80 | 5.05 | 3.79 | 2.21 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.18 | 1.60 | 2.53 | 2.79 | 3.41 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 26.08 | 24.73 | 23.32 | 20.97 | 15.14 |
| Book Value(Adj)-Unit Curr | 26.08 | 24.73 | 23.32 | 20.97 | 15.14 |
