| Brainbees Solutions Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 544226 |
NSE Symbol : FIRSTCRY |
P/E(TTM) : 97.61 |
|
ISIN Demat : INE02RE01045 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.86 |
|
Book Value(₹) : 121.58 |
Market Cap(₹Cr) : 9,478.55 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,731.59 | 2,470.86 | 2,163.21 | 2,541.89 | 1,752.39 |
| Other Income | 218.92 | 167.20 | 103.25 | 98.73 | 89.89 |
| Stock Adjustments | -40.28 | 203.33 | 48.81 | -337.53 | 337.68 |
| Total Income | 2,910.23 | 2,841.39 | 2,315.27 | 2,303.09 | 2,179.96 |
| EXPENDITURE : | |||||
| Raw Materials | 1,742.13 | 1,771.60 | 1,457.09 | 1,419.36 | 1,459.09 |
| Power and Fuel Cost | 12.01 | 13.68 | 12.03 | 9.23 | 6.53 |
| Other Manufacturing Expenses | 5.59 | 6.02 | 5.51 | 51.22 | 49.07 |
| Selling and Administration Expenses | 362.62 | 338.06 | 292.61 | 267.45 | 264.44 |
| Miscellaneous Expenses | 70.70 | 50.55 | 44.50 | 43.00 | 3.74 |
| Employee Benefit Expenses | 408.49 | 393.04 | 385.01 | 524.46 | 253.38 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 308.68 | 268.43 | 118.50 | -11.62 | 143.71 |
| Interest | 51.42 | 50.93 | 51.89 | 40.05 | 23.12 |
| Gross Profit | 257.26 | 217.50 | 66.61 | -51.67 | 120.59 |
| Depreciation | 134.93 | 137.60 | 150.02 | 129.23 | 86.82 |
| Profit Before Tax | 122.33 | 79.90 | -83.41 | -180.90 | 33.77 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 13.40 | 20.03 | -21.21 | -24.51 | 15.00 |
| Reported Net Profit | 108.93 | 59.88 | -62.19 | -156.39 | 18.78 |
| Extraordinary Items | 43.23 | -0.29 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 65.70 | 60.17 | -62.19 | -156.39 | 18.78 |
| Adjustment below Net Profit | 1.21 | -0.28 | -0.02 | 1.26 | -73.93 |
| Profit/Loss Balance carried down | 432.18 | 267.28 | 329.49 | 484.62 | 508.82 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -84.39 | -105.31 | 0.00 | 0.00 | -30.94 |
| P & L Balance carried down | 626.72 | 432.18 | 267.28 | 329.49 | 484.62 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.09 | 1.15 | -1.39 | -3.61 | 1.88 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 121.59 | 115.98 | 93.89 | 86.27 | 351.49 |
| Book Value(Adj)-Unit Curr | 121.59 | 115.98 | - | - | - |
