| Allied Blenders & Distillers Ltd | Industry : (Alcoholic Beverages) | |
|---|---|---|
|
BSE Code : 544203 |
NSE Symbol : ABDL |
P/E(TTM) : 74.80 |
|
ISIN Demat : INE552Z01027 |
Div & Yield% : 0.73 |
EPS(TTM) : 9.93 |
|
Book Value(₹) : 62.36 |
Market Cap(₹Cr) : 20,775.47 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 3,629.68 | 4,553.27 | 4,340.72 | 3,959.05 | 4,511.27 |
| Net Sales | 3,880.15 | 3,519.69 | 3,327.85 | 3,146.63 | 2,685.65 |
| Other Income | 28.74 | 21.44 | 7.29 | 12.09 | 12.23 |
| Stock Adjustments | -35.86 | 56.02 | -25.42 | 27.27 | 11.13 |
| Total Income | 3,873.03 | 3,597.15 | 3,309.72 | 3,185.99 | 2,709.01 |
| EXPENDITURE : | |||||
| Raw Materials | 1,234.49 | 1,146.67 | 1,234.09 | 1,121.85 | 869.27 |
| Power and Fuel Cost | 55.17 | 62.75 | 62.88 | 75.48 | 58.34 |
| Other Manufacturing Expenses | 1,288.39 | 1,308.69 | 1,152.45 | 1,186.32 | 1,022.57 |
| Selling and Administration Expenses | 466.91 | 436.81 | 410.50 | 400.67 | 328.53 |
| Miscellaneous Expenses | 26.97 | 21.51 | 29.21 | 17.51 | 26.56 |
| Employee Benefit Expenses | 199.26 | 167.20 | 174.72 | 185.30 | 192.90 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 601.84 | 453.52 | 245.88 | 198.86 | 210.83 |
| Interest | 130.13 | 125.43 | 173.21 | 135.20 | 145.35 |
| Gross Profit | 471.71 | 328.09 | 72.67 | 63.66 | 65.48 |
| Depreciation | 68.93 | 57.27 | 55.00 | 54.39 | 57.19 |
| Profit Before Tax | 402.78 | 270.82 | 17.67 | 9.27 | 8.29 |
| Current Tax | 138.52 | 73.36 | 8.26 | 1.18 | -0.44 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.07 | -2.67 | 2.70 | 3.16 | 2.81 |
| Reported Net Profit | 268.33 | 200.13 | 6.72 | 4.94 | 5.93 |
| Extraordinary Items | -0.82 | 0.25 | -1.51 | -0.02 | 0.40 |
| Adjusted Net Profit | 269.15 | 199.88 | 8.23 | 4.96 | 5.53 |
| Adjustment below Net Profit | -1.63 | 0.69 | -1.00 | 0.40 | 0.56 |
| Profit/Loss Balance carried down | 323.16 | 122.34 | 116.63 | 111.29 | 104.80 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 100.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 489.17 | 323.16 | 122.34 | 116.63 | 111.29 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 270.00 | 180.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 5.40 | 3.60 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 9.59 | 7.15 | 0.28 | 0.20 | 0.25 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 62.36 | 56.28 | 17.62 | 17.38 | 13.74 |
| Book Value(Adj)-Unit Curr | 62.36 | 56.28 | - | - | - |
