| Valiant Organics Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 540145 |
NSE Symbol : VALIANTORG |
P/E(TTM) : 28.96 |
|
ISIN Demat : INE565V01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 15.84 |
|
Book Value(₹) : 248.57 |
Market Cap(₹Cr) : 1,285.95 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 738.38 | 718.76 | 677.19 | 911.62 | 948.45 |
| Other Income | 12.64 | 8.25 | 8.68 | 7.80 | 3.31 |
| Stock Adjustments | 6.22 | -4.46 | -1.38 | 4.74 | 20.42 |
| Total Income | 757.24 | 722.55 | 684.49 | 924.16 | 972.18 |
| EXPENDITURE : | |||||
| Raw Materials | 443.20 | 452.69 | 398.81 | 607.41 | 632.88 |
| Power and Fuel Cost | 67.24 | 70.92 | 38.15 | 30.19 | 25.32 |
| Other Manufacturing Expenses | 60.46 | 59.78 | 126.72 | 76.49 | 85.14 |
| Selling and Administration Expenses | 25.05 | 19.99 | 18.05 | 21.77 | 17.88 |
| Miscellaneous Expenses | 11.59 | 11.96 | 7.04 | 8.68 | 6.28 |
| Employee Benefit Expenses | 48.86 | 44.99 | 47.50 | 41.81 | 34.07 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 100.82 | 62.22 | 48.21 | 137.81 | 170.59 |
| Interest | 18.20 | 24.05 | 19.38 | 10.54 | 6.35 |
| Gross Profit | 82.62 | 38.17 | 28.83 | 127.27 | 164.24 |
| Depreciation | 39.57 | 35.76 | 33.97 | 27.63 | 27.29 |
| Profit Before Tax | 43.05 | 2.41 | -5.14 | 99.64 | 136.95 |
| Current Tax | -2.53 | 0.00 | 1.21 | 17.57 | 27.61 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 11.24 | 5.41 | -3.30 | 6.49 | 6.40 |
| Reported Net Profit | 34.36 | -3.00 | -3.04 | 75.58 | 102.94 |
| Extraordinary Items | 7.19 | 2.76 | 4.54 | 3.70 | 1.71 |
| Adjusted Net Profit | 27.17 | -5.76 | -7.58 | 71.88 | 101.23 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.12 | -0.19 | -2.90 |
| Profit/Loss Balance carried down | 511.94 | 514.94 | 517.87 | 455.08 | 355.03 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 12.60 | 0.38 |
| P & L Balance carried down | 546.30 | 511.94 | 514.94 | 517.86 | 454.69 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 10.00 | 35.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 1.00 | 3.50 |
| Earnings Per Share-Unit Curr | 12.26 | -1.07 | -1.10 | 27.83 | 37.91 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 248.70 | 236.25 | 241.12 | 245.14 | 221.97 |
| Book Value(Adj)-Unit Curr | 248.70 | 236.25 | 241.12 | 245.14 | 221.97 |
