| Creative Newtech Ltd | Industry : (E-Commerce/App based Aggregator) | |
|---|---|---|
|
BSE Code : 544631 |
NSE Symbol : CNL |
P/E(TTM) : 42.66 |
|
ISIN Demat : INE985W01018 |
Div & Yield% : 0.05 |
EPS(TTM) : 25.33 |
|
Book Value(₹) : 199.44 |
Market Cap(₹Cr) : 1,622.55 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,556.00 | 1,646.82 | 1,646.05 | 1,348.30 | 932.34 |
| Other Income | 12.89 | 18.71 | 20.29 | 9.50 | 0.76 |
| Stock Adjustments | 47.89 | 18.40 | -12.00 | -18.99 | 36.99 |
| Total Income | 2,616.78 | 1,683.93 | 1,654.34 | 1,338.81 | 970.09 |
| EXPENDITURE : | |||||
| Raw Materials | 2,487.23 | 1,590.79 | 1,557.26 | 1,255.81 | 894.87 |
| Power and Fuel Cost | 0.20 | 0.23 | 0.21 | 0.16 | 0.12 |
| Other Manufacturing Expenses | 0.19 | 0.17 | 0.17 | 0.14 | 0.12 |
| Selling and Administration Expenses | 43.64 | 31.16 | 30.29 | 29.81 | 31.35 |
| Miscellaneous Expenses | 1.33 | 0.67 | 0.45 | 0.57 | 1.79 |
| Employee Benefit Expenses | 16.52 | 15.82 | 14.42 | 13.70 | 11.47 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 67.67 | 45.11 | 51.52 | 38.62 | 30.37 |
| Interest | 20.43 | 9.95 | 9.50 | 9.31 | 6.01 |
| Gross Profit | 47.24 | 35.16 | 42.02 | 29.31 | 24.36 |
| Depreciation | 1.43 | 1.16 | 1.33 | 1.57 | 1.49 |
| Profit Before Tax | 45.81 | 34.00 | 40.69 | 27.74 | 22.87 |
| Current Tax | 11.53 | 8.56 | 10.04 | 6.98 | 5.76 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.06 | -0.12 | -0.06 | -0.08 | -0.07 |
| Reported Net Profit | 34.35 | 25.56 | 30.72 | 20.85 | 17.19 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.09 |
| Adjusted Net Profit | 34.35 | 25.56 | 30.72 | 20.85 | 17.28 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 126.92 | 102.07 | 72.05 | 51.83 | 35.25 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.75 | 0.71 | 0.70 | 0.63 | 0.60 |
| P & L Balance carried down | 160.52 | 126.92 | 102.07 | 72.05 | 51.83 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Dividend Per Share(Rs) | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
| Earnings Per Share-Unit Curr | 22.87 | 17.02 | 21.77 | 16.54 | 14.32 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 199.44 | 177.15 | 142.12 | 79.80 | 61.43 |
| Book Value(Adj)-Unit Curr | 199.44 | 177.15 | 142.12 | 79.80 | 61.43 |
