| Patanjali Foods Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 500368 |
NSE Symbol : PATANJALI |
P/E(TTM) : 18.49 |
|
ISIN Demat : INE619A01035 |
Div & Yield% : 1.02 |
EPS(TTM) : 19.94 |
|
Book Value(₹) : 120.37 |
Market Cap(₹Cr) : 40,124.00 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 40,169.58 | 33,758.25 | 31,741.81 | 31,524.66 | 24,205.38 |
| Other Income | 178.20 | 132.43 | 219.82 | 296.80 | 79.01 |
| Stock Adjustments | -191.61 | 1,192.03 | -11.39 | 299.22 | 325.42 |
| Total Income | 40,156.17 | 35,082.71 | 31,950.24 | 32,120.68 | 24,609.81 |
| EXPENDITURE : | |||||
| Raw Materials | 33,523.42 | 29,044.02 | 26,928.73 | 27,446.62 | 20,864.12 |
| Power and Fuel Cost | 307.44 | 302.61 | 314.79 | 324.74 | 232.60 |
| Other Manufacturing Expenses | 1,827.82 | 1,535.87 | 1,351.16 | 1,396.91 | 1,037.88 |
| Selling and Administration Expenses | 1,475.33 | 1,213.22 | 1,188.11 | 857.42 | 619.26 |
| Miscellaneous Expenses | 648.43 | 344.16 | 286.87 | 233.77 | 100.52 |
| Employee Benefit Expenses | 638.19 | 553.49 | 354.11 | 277.89 | 185.81 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,735.55 | 2,089.36 | 1,526.45 | 1,583.33 | 1,569.61 |
| Interest | 133.21 | 94.80 | 197.54 | 244.74 | 358.50 |
| Gross Profit | 1,602.34 | 1,994.56 | 1,328.91 | 1,338.59 | 1,211.11 |
| Depreciation | 248.40 | 268.39 | 268.83 | 159.63 | 136.73 |
| Profit Before Tax | 1,353.94 | 1,726.17 | 1,060.08 | 1,178.96 | 1,074.38 |
| Current Tax | -334.37 | 437.39 | 329.03 | 317.52 | 141.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -126.57 | -12.56 | -34.09 | -25.00 | 127.07 |
| Reported Net Profit | 1,814.87 | 1,301.34 | 765.15 | 886.44 | 806.31 |
| Extraordinary Items | -136.38 | 0.70 | 0.67 | -5.11 | 1.79 |
| Adjusted Net Profit | 1,951.25 | 1,300.64 | 764.48 | 891.55 | 804.52 |
| Adjustment below Net Profit | 40.73 | 4.03 | -0.71 | -0.91 | 1.65 |
| Profit/Loss Balance carried down | 5,637.59 | 4,621.75 | 4,489.36 | 3,785.15 | 2,977.19 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 262.84 | 289.53 | 632.05 | 181.32 | 0.00 |
| P & L Balance carried down | 7,230.36 | 5,637.59 | 4,621.75 | 4,489.36 | 3,785.15 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 187.50 | 500.00 | 300.00 | 300.00 | 250.00 |
| Dividend Per Share(Rs) | 3.75 | 10.00 | 6.00 | 6.00 | 5.00 |
| Earnings Per Share-Unit Curr | 16.68 | 35.94 | 21.14 | 24.49 | 27.26 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 120.39 | 314.04 | 281.98 | 272.07 | 165.03 |
| Book Value(Adj)-Unit Curr | 120.39 | 104.68 | 93.99 | 90.69 | 55.01 |
