| CSM Technologies Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 544806 |
NSE Symbol : CSM |
P/E(TTM) : 20.05 |
|
ISIN Demat : INE0ZK601013 |
Div & Yield% : 0.90 |
EPS(TTM) : 4.55 |
|
Book Value(₹) : 50.04 |
Market Cap(₹Cr) : 470.88 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 212.75 | 197.58 | 192.67 | 152.65 | 90.17 |
| Other Income | 3.67 | 2.23 | 2.41 | 1.35 | 1.37 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 216.42 | 199.81 | 195.08 | 154.00 | 91.54 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 53.41 | 14.83 |
| Power and Fuel Cost | 0.57 | 0.48 | 0.53 | 0.40 | 0.23 |
| Other Manufacturing Expenses | 65.85 | 68.58 | 73.67 | 2.09 | 0.78 |
| Selling and Administration Expenses | 10.36 | 6.17 | 8.85 | 7.24 | 6.84 |
| Miscellaneous Expenses | 4.19 | 1.74 | 2.00 | 3.15 | 12.75 |
| Employee Benefit Expenses | 95.51 | 89.54 | 80.91 | 60.78 | 40.80 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 39.93 | 33.30 | 29.13 | 26.93 | 15.31 |
| Interest | 7.07 | 4.26 | 2.55 | 1.91 | 1.43 |
| Gross Profit | 32.86 | 29.04 | 26.58 | 25.02 | 13.88 |
| Depreciation | 5.98 | 6.05 | 5.42 | 1.31 | 2.85 |
| Profit Before Tax | 26.88 | 22.99 | 21.16 | 23.71 | 11.03 |
| Current Tax | 6.79 | 6.09 | 5.12 | 5.32 | 2.86 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.16 | 0.52 | 0.31 | 1.08 | 0.32 |
| Reported Net Profit | 20.25 | 16.38 | 15.73 | 17.30 | 7.86 |
| Extraordinary Items | -2.06 | 0.31 | 0.31 | 0.09 | 0.01 |
| Adjusted Net Profit | 22.31 | 16.07 | 15.42 | 17.21 | 7.85 |
| Adjustment below Net Profit | -32.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 79.32 | 64.77 | 51.40 | 38.48 | 30.62 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.39 | 1.83 | 2.36 | 6.00 | 0.00 |
| P & L Balance carried down | 66.93 | 79.32 | 64.77 | 49.78 | 38.48 |
| Dividend | 0.00 | 1.35 | 0.94 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 11.00 | 21.50 | 22.50 | 22.50 | 0.00 |
| Dividend Per Share(Rs) | 1.10 | 2.15 | 2.25 | 2.25 | 0.00 |
| Earnings Per Share-Unit Curr | 5.23 | 25.52 | 24.97 | 27.47 | 262.02 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 29.06 | 138.59 | 109.93 | 89.05 | 1,293.13 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
