| Sheetal Cool Products Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 540757 |
NSE Symbol : SCPL |
P/E(TTM) : 31.05 |
|
ISIN Demat : INE501Y01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 19.77 |
|
Book Value(₹) : 143.09 |
Market Cap(₹Cr) : 644.60 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 366.00 | 321.31 | 352.71 | 340.26 | 326.77 |
| Other Income | 0.71 | 0.77 | 2.79 | 1.72 | 3.17 |
| Stock Adjustments | 43.72 | -20.07 | -31.09 | 50.74 | 10.91 |
| Total Income | 410.43 | 302.01 | 324.41 | 392.72 | 340.85 |
| EXPENDITURE : | |||||
| Raw Materials | 299.67 | 195.58 | 211.14 | 278.13 | 250.36 |
| Power and Fuel Cost | 23.66 | 29.59 | 30.61 | 31.16 | 20.96 |
| Other Manufacturing Expenses | 4.24 | 3.25 | 2.31 | 1.66 | 2.88 |
| Selling and Administration Expenses | 16.14 | 13.42 | 11.96 | 10.71 | 8.49 |
| Miscellaneous Expenses | 2.03 | 3.69 | 1.73 | 2.52 | 0.78 |
| Employee Benefit Expenses | 21.84 | 19.30 | 20.39 | 23.68 | 16.76 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 42.86 | 37.17 | 46.29 | 44.87 | 40.62 |
| Interest | 8.06 | 6.73 | 8.91 | 7.53 | 5.01 |
| Gross Profit | 34.80 | 30.44 | 37.38 | 37.34 | 35.61 |
| Depreciation | 8.85 | 7.94 | 9.17 | 9.64 | 10.90 |
| Profit Before Tax | 25.95 | 22.50 | 28.21 | 27.70 | 24.71 |
| Current Tax | 6.47 | 6.70 | 7.93 | 8.17 | 7.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.36 | -0.77 | -0.56 | -0.92 | -0.64 |
| Reported Net Profit | 19.12 | 16.57 | 20.84 | 20.45 | 18.34 |
| Extraordinary Items | -0.81 | -1.70 | -0.78 | -1.32 | -0.13 |
| Adjusted Net Profit | 19.93 | 18.27 | 21.62 | 21.77 | 18.47 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 99.50 | 82.93 | 62.09 | 41.63 | 23.30 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 118.62 | 99.50 | 82.93 | 62.09 | 41.63 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 18.21 | 15.78 | 19.85 | 19.48 | 17.46 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 143.09 | 124.87 | 109.08 | 89.23 | 69.74 |
| Book Value(Adj)-Unit Curr | 143.09 | 124.87 | 109.08 | 89.23 | 69.74 |
