| Tirupati Sarjan Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 531814 |
NSE Symbol : - |
P/E(TTM) : 5.16 |
|
ISIN Demat : INE297J01023 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.52 |
|
Book Value(₹) : 28.48 |
Market Cap(₹Cr) : 25.87 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 217.73 | 221.67 | 193.75 | 157.06 | 91.23 |
| Other Income | 1.53 | 1.58 | 1.50 | 1.36 | 1.86 |
| Stock Adjustments | -4.25 | -15.10 | 14.63 | -2.07 | 3.48 |
| Total Income | 215.01 | 208.15 | 209.88 | 156.35 | 96.57 |
| EXPENDITURE : | |||||
| Raw Materials | 76.62 | 79.64 | 101.13 | 59.26 | 29.27 |
| Power and Fuel Cost | 1.87 | 1.56 | 1.13 | 0.00 | 0.17 |
| Other Manufacturing Expenses | 86.89 | 79.42 | 66.33 | 80.30 | 48.59 |
| Selling and Administration Expenses | 29.94 | 31.19 | 25.34 | 2.30 | 2.19 |
| Miscellaneous Expenses | 6.09 | 1.19 | 0.47 | 0.41 | 0.39 |
| Employee Benefit Expenses | 1.74 | 1.31 | 1.31 | 1.12 | 3.63 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 11.86 | 13.85 | 14.16 | 12.95 | 12.34 |
| Interest | 4.12 | 5.28 | 6.80 | 7.76 | 9.12 |
| Gross Profit | 7.74 | 8.57 | 7.36 | 5.19 | 3.22 |
| Depreciation | 1.14 | 1.12 | 1.31 | 1.04 | 0.89 |
| Profit Before Tax | 6.60 | 7.45 | 6.05 | 4.15 | 2.33 |
| Current Tax | 2.03 | 2.20 | 2.00 | 1.17 | 0.78 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.17 | 0.09 | 0.10 | -0.04 | -0.14 |
| Reported Net Profit | 4.74 | 5.16 | 3.95 | 3.02 | 1.69 |
| Extraordinary Items | -0.13 | 0.00 | 0.00 | -0.02 | -0.02 |
| Adjusted Net Profit | 4.87 | 5.16 | 3.95 | 3.04 | 1.71 |
| Adjustment below Net Profit | 0.00 | -0.01 | 0.00 | 0.00 | 0.32 |
| Profit/Loss Balance carried down | 66.51 | 61.36 | 57.41 | 54.39 | 52.38 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 71.25 | 66.51 | 61.36 | 57.41 | 54.39 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.44 | 1.56 | 1.20 | 0.92 | 0.51 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 28.48 | 27.04 | 25.48 | 24.28 | 23.37 |
| Book Value(Adj)-Unit Curr | 28.48 | 27.04 | 25.48 | 24.28 | 23.37 |
