| Danlaw Technologies India Ltd | Industry : (Electronics) | |
|---|---|---|
|
BSE Code : 532329 |
NSE Symbol : - |
P/E(TTM) : 27.69 |
|
ISIN Demat : INE310B01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 52.25 |
|
Book Value(₹) : 204.73 |
Market Cap(₹Cr) : 704.74 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 261.96 | 218.38 | 210.98 | 167.14 | 121.58 |
| Other Income | 1.05 | 0.96 | 0.28 | 0.76 | 4.73 |
| Stock Adjustments | 0.61 | -0.75 | 0.29 | -0.56 | 0.39 |
| Total Income | 263.62 | 218.59 | 211.55 | 167.34 | 126.70 |
| EXPENDITURE : | |||||
| Raw Materials | 157.45 | 127.51 | 129.33 | 108.93 | 80.28 |
| Power and Fuel Cost | 1.92 | 1.82 | 1.53 | 1.57 | 1.19 |
| Other Manufacturing Expenses | 3.56 | 2.96 | 2.55 | 3.38 | 3.56 |
| Selling and Administration Expenses | 5.54 | 5.54 | 4.37 | 4.24 | 4.04 |
| Miscellaneous Expenses | 2.26 | 1.50 | 0.87 | 2.48 | 1.45 |
| Employee Benefit Expenses | 52.10 | 46.27 | 36.17 | 25.58 | 25.22 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 40.79 | 32.99 | 36.74 | 21.18 | 10.98 |
| Interest | 2.31 | 2.48 | 2.66 | 3.60 | 1.85 |
| Gross Profit | 38.48 | 30.51 | 34.08 | 17.58 | 9.13 |
| Depreciation | 7.47 | 5.11 | 4.00 | 7.10 | 4.14 |
| Profit Before Tax | 31.01 | 25.40 | 30.08 | 10.48 | 4.99 |
| Current Tax | 8.13 | 6.74 | 7.81 | 0.80 | -0.69 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.10 | -0.26 | 0.05 | 2.42 | 1.40 |
| Reported Net Profit | 22.99 | 18.92 | 22.23 | 7.25 | 4.28 |
| Extraordinary Items | -0.01 | -0.13 | -0.02 | -0.02 | 2.54 |
| Adjusted Net Profit | 23.00 | 19.05 | 22.25 | 7.27 | 1.74 |
| Adjustment below Net Profit | 0.00 | 0.02 | 0.09 | -0.11 | 0.00 |
| Profit/Loss Balance carried down | 46.39 | 27.45 | 5.13 | -2.01 | -6.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 69.38 | 46.39 | 27.45 | 5.13 | -2.01 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 47.20 | 38.84 | 45.63 | 14.89 | 8.78 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 204.73 | 157.53 | 118.81 | 73.70 | 58.16 |
| Book Value(Adj)-Unit Curr | 204.73 | 157.53 | 118.81 | 73.70 | 58.16 |
