| Borosil Ltd | Industry : (Glass & Glass Products) | |
|---|---|---|
|
BSE Code : 543212 |
NSE Symbol : BOROLTD |
P/E(TTM) : 43.35 |
|
ISIN Demat : INE02PY01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 6.25 |
|
Book Value(₹) : 74.25 |
Market Cap(₹Cr) : 3,240.23 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,197.78 | 1,107.77 | 948.53 | 741.58 | 750.41 |
| Other Income | 30.29 | 27.02 | 11.53 | 29.38 | 23.69 |
| Stock Adjustments | 18.17 | 72.69 | 96.75 | 26.68 | 52.02 |
| Total Income | 1,246.24 | 1,207.48 | 1,056.81 | 797.64 | 826.12 |
| EXPENDITURE : | |||||
| Raw Materials | 491.36 | 479.22 | 476.71 | 369.77 | 335.42 |
| Power and Fuel Cost | 77.93 | 82.39 | 60.51 | 35.15 | 36.99 |
| Other Manufacturing Expenses | 116.54 | 109.23 | 96.02 | 73.21 | 83.71 |
| Selling and Administration Expenses | 221.71 | 210.11 | 172.96 | 153.48 | 119.69 |
| Miscellaneous Expenses | 17.21 | 16.62 | 13.48 | 5.84 | 23.84 |
| Employee Benefit Expenses | 126.30 | 112.84 | 86.60 | 64.09 | 86.86 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 195.20 | 197.07 | 150.52 | 96.08 | 139.61 |
| Interest | 6.53 | 12.78 | 8.77 | 2.51 | 0.81 |
| Gross Profit | 188.67 | 184.29 | 141.75 | 93.57 | 138.80 |
| Depreciation | 86.82 | 81.04 | 53.91 | 27.56 | 27.13 |
| Profit Before Tax | 101.85 | 103.25 | 87.84 | 66.01 | 111.67 |
| Current Tax | 25.87 | 22.30 | 17.30 | 14.55 | 28.28 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.41 | 6.71 | 4.67 | -0.41 | 5.92 |
| Reported Net Profit | 75.58 | 74.24 | 65.87 | 51.88 | 77.48 |
| Extraordinary Items | -0.10 | 25.97 | 0.14 | 19.88 | -8.09 |
| Adjusted Net Profit | 75.68 | 48.27 | 65.73 | 32.00 | 85.57 |
| Adjustment below Net Profit | 0.37 | 0.14 | 0.16 | -315.79 | 0.00 |
| Profit/Loss Balance carried down | 533.59 | 459.21 | 393.18 | 657.10 | 591.03 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 11.41 |
| P & L Balance carried down | 609.54 | 533.59 | 459.21 | 393.18 | 657.10 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.32 | 6.21 | 5.75 | 4.53 | 6.79 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 74.25 | 67.58 | 50.62 | 44.58 | 67.23 |
| Book Value(Adj)-Unit Curr | 74.25 | 67.58 | 50.62 | 36.42 | 54.92 |
