| BCPL Railway Infrastructure Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 542057 |
NSE Symbol : BCPL |
P/E(TTM) : 17.59 |
|
ISIN Demat : INE00SW01015 |
Div & Yield% : 1.56 |
EPS(TTM) : 3.65 |
|
Book Value(₹) : 58.97 |
Market Cap(₹Cr) : 107.37 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 81.62 | 131.96 | 87.93 | 122.79 | 105.41 |
| Other Income | 4.14 | 3.71 | 2.70 | 2.71 | 2.19 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 85.76 | 135.67 | 90.63 | 125.50 | 107.60 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 19.45 | 30.13 |
| Power and Fuel Cost | 1.19 | 0.80 | 1.02 | 0.92 | 0.92 |
| Other Manufacturing Expenses | 61.82 | 112.66 | 68.47 | 84.63 | 58.19 |
| Selling and Administration Expenses | 5.96 | 4.00 | 4.00 | 3.01 | 2.55 |
| Miscellaneous Expenses | 1.46 | 0.40 | 2.93 | 1.07 | 0.74 |
| Employee Benefit Expenses | 3.73 | 3.49 | 3.81 | 3.47 | 3.26 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 11.62 | 14.33 | 10.39 | 12.94 | 11.79 |
| Interest | 3.08 | 3.75 | 2.76 | 1.68 | 1.08 |
| Gross Profit | 8.54 | 10.58 | 7.63 | 11.26 | 10.71 |
| Depreciation | 0.16 | 0.23 | 0.18 | 0.17 | 0.16 |
| Profit Before Tax | 8.38 | 10.35 | 7.45 | 11.09 | 10.55 |
| Current Tax | 2.01 | 2.61 | 1.80 | 2.73 | 2.85 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.34 | -0.55 | 0.12 | 0.28 | 0.30 |
| Reported Net Profit | 6.03 | 8.29 | 5.52 | 8.08 | 7.41 |
| Extraordinary Items | 0.04 | 0.01 | 0.00 | -0.01 | 0.04 |
| Adjusted Net Profit | 5.99 | 8.28 | 5.52 | 8.09 | 7.37 |
| Adjustment below Net Profit | 0.08 | 0.15 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 68.13 | 60.87 | 56.49 | 49.57 | 43.33 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.70 | 1.17 | 1.15 | 1.16 | 1.17 |
| P & L Balance carried down | 72.53 | 68.13 | 60.87 | 56.49 | 49.57 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 7.00 | 7.00 | 7.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 0.70 | 0.70 | 0.70 |
| Earnings Per Share-Unit Curr | 3.60 | 4.95 | 3.30 | 4.83 | 4.43 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 58.97 | 56.69 | 53.32 | 50.50 | 46.10 |
| Book Value(Adj)-Unit Curr | 58.97 | 56.69 | 53.32 | 50.50 | 46.10 |
