| Sundaram Clayton Ltd | Industry : (Castings, Forgings & Fasteners) | |
|---|---|---|
|
BSE Code : 544066 |
NSE Symbol : SUNCLAY |
P/E(TTM) : 27.96 |
|
ISIN Demat : INE0Q3R01026 |
Div & Yield% : 0.39 |
EPS(TTM) : 40.83 |
|
Book Value(₹) : 889.28 |
Market Cap(₹Cr) : 2,516.79 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,788.55 | 2,109.14 | 1,341.92 | 0.00 | 0.00 |
| Other Income | 541.51 | 250.34 | 33.88 | 0.00 | 0.00 |
| Stock Adjustments | 16.25 | -21.16 | 9.45 | 0.00 | 0.00 |
| Total Income | 2,346.31 | 2,338.32 | 1,385.25 | 0.00 | 0.00 |
| EXPENDITURE : | |||||
| Raw Materials | 867.92 | 1,078.71 | 703.77 | 0.00 | 0.00 |
| Power and Fuel Cost | 100.64 | 132.12 | 85.20 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 106.75 | 135.64 | 103.22 | 0.00 | 0.00 |
| Selling and Administration Expenses | 145.51 | 133.22 | 97.04 | 0.00 | 0.00 |
| Miscellaneous Expenses | 53.51 | 117.82 | 59.98 | 0.00 | 0.00 |
| Employee Benefit Expenses | 228.20 | 246.96 | 152.68 | 0.00 | 0.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 843.78 | 493.85 | 183.36 | 0.00 | 0.00 |
| Interest | 83.27 | 72.22 | 31.09 | 0.00 | 0.00 |
| Gross Profit | 760.51 | 421.63 | 152.27 | 0.00 | 0.00 |
| Depreciation | 133.68 | 115.55 | 65.07 | 0.00 | 0.00 |
| Profit Before Tax | 626.83 | 306.08 | 87.20 | 0.00 | 0.00 |
| Current Tax | 71.39 | 53.10 | 26.96 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.21 | -4.94 | -4.28 | 0.00 | 0.00 |
| Reported Net Profit | 552.23 | 257.92 | 64.52 | 0.00 | 0.00 |
| Extraordinary Items | 582.32 | 228.56 | -0.97 | 0.00 | 0.00 |
| Adjusted Net Profit | -30.09 | 29.36 | 65.49 | 0.00 | 0.00 |
| Adjustment below Net Profit | -5.31 | -3.97 | 2.97 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 664.60 | 421.12 | 0.00 | -0.01 | -0.01 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 9.92 | 10.47 | -353.63 | 0.00 | 0.00 |
| P & L Balance carried down | 1,201.60 | 664.60 | 421.12 | -0.01 | -0.01 |
| Dividend | 9.92 | 10.47 | 10.42 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 90.00 | 95.00 | 103.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 4.50 | 4.75 | 5.15 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 250.56 | 117.02 | 31.88 | -4.75 | -11.42 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 889.52 | 646.13 | 394.08 | -44.48 | -39.73 |
| Book Value(Adj)-Unit Curr | 889.52 | 646.13 | 394.08 | - | - |
