| Jubilant Ingrevia Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 543271 |
NSE Symbol : JUBLINGREA |
P/E(TTM) : 28.97 |
|
ISIN Demat : INE0BY001018 |
Div & Yield% : 0.80 |
EPS(TTM) : 21.65 |
|
Book Value(₹) : 165.75 |
Market Cap(₹Cr) : 9,991.71 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,138.49 | 3,941.22 | 3,987.25 | 4,559.58 | 4,860.42 |
| Other Income | 99.69 | 81.01 | 35.52 | 31.03 | 28.82 |
| Stock Adjustments | -21.04 | 28.52 | -66.88 | 124.37 | 90.89 |
| Total Income | 4,217.14 | 4,050.75 | 3,955.89 | 4,714.98 | 4,980.13 |
| EXPENDITURE : | |||||
| Raw Materials | 2,277.44 | 2,116.43 | 2,083.08 | 2,661.19 | 2,958.43 |
| Power and Fuel Cost | 458.04 | 492.74 | 548.78 | 731.73 | 472.68 |
| Other Manufacturing Expenses | 300.27 | 290.88 | 290.90 | 302.86 | 256.48 |
| Selling and Administration Expenses | 199.08 | 188.15 | 217.50 | 156.76 | 133.70 |
| Miscellaneous Expenses | 49.50 | 30.74 | 32.10 | 30.99 | 24.58 |
| Employee Benefit Expenses | 372.94 | 376.07 | 345.09 | 305.88 | 292.41 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 559.87 | 555.75 | 438.43 | 525.56 | 841.84 |
| Interest | 56.62 | 65.07 | 66.29 | 38.24 | 46.24 |
| Gross Profit | 503.25 | 490.68 | 372.14 | 487.32 | 795.60 |
| Depreciation | 161.18 | 147.32 | 133.14 | 119.74 | 120.13 |
| Profit Before Tax | 342.07 | 343.36 | 239.00 | 367.58 | 675.47 |
| Current Tax | 66.27 | 72.71 | 52.86 | 64.05 | 117.49 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 7.82 | 7.23 | 23.69 | 50.12 | 105.73 |
| Reported Net Profit | 267.99 | 263.43 | 162.45 | 253.41 | 452.25 |
| Extraordinary Items | -10.25 | -0.14 | -4.32 | -0.96 | -5.51 |
| Adjusted Net Profit | 278.24 | 263.57 | 166.77 | 254.37 | 457.76 |
| Adjustment below Net Profit | 3.48 | 2.34 | 0.15 | -0.81 | -1.11 |
| Profit/Loss Balance carried down | 1,098.18 | 912.06 | 829.10 | 656.14 | 250.39 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 79.64 | 79.64 | 79.64 | 79.64 | 45.40 |
| P & L Balance carried down | 1,290.01 | 1,098.18 | 912.06 | 829.10 | 656.14 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Dividend Per Share(Rs) | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Earnings Per Share-Unit Curr | 16.83 | 16.54 | 10.20 | 15.91 | 28.39 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 165.75 | 153.24 | 141.08 | 135.52 | 124.50 |
| Book Value(Adj)-Unit Curr | 165.75 | 153.24 | 141.08 | 135.52 | 124.50 |
