| Dollex Agrotech Ltd | Industry : (Sugar) | |
|---|---|---|
|
BSE Code : 544908 |
NSE Symbol : DOLLEX |
P/E(TTM) : 18.09 |
|
ISIN Demat : INE0JHH01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.99 |
|
Book Value(₹) : 31.03 |
Market Cap(₹Cr) : 143.82 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 225.16 | 237.43 | 135.49 | 110.45 | 79.40 |
| Other Income | 0.27 | 0.03 | 0.17 | 0.10 | 0.22 |
| Stock Adjustments | -48.42 | -16.33 | 61.51 | 62.39 | -2.03 |
| Total Income | 177.01 | 221.13 | 197.17 | 172.94 | 77.59 |
| EXPENDITURE : | |||||
| Raw Materials | 143.28 | 188.11 | 172.86 | 63.97 | 19.59 |
| Power and Fuel Cost | 1.35 | 1.44 | 1.23 | 1.01 | 0.59 |
| Other Manufacturing Expenses | 4.77 | 5.76 | 2.59 | 91.43 | 46.01 |
| Selling and Administration Expenses | 4.07 | 4.70 | 4.27 | 1.62 | 0.98 |
| Miscellaneous Expenses | 0.68 | 0.26 | -0.03 | 0.00 | 0.00 |
| Employee Benefit Expenses | 5.55 | 4.50 | 2.09 | 1.98 | 1.41 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 17.31 | 16.35 | 14.15 | 12.93 | 9.01 |
| Interest | 3.70 | 3.34 | 3.21 | 2.45 | 2.49 |
| Gross Profit | 13.61 | 13.01 | 10.94 | 10.48 | 6.52 |
| Depreciation | 2.99 | 2.52 | 2.83 | 2.52 | 2.27 |
| Profit Before Tax | 10.62 | 10.49 | 8.11 | 7.96 | 4.25 |
| Current Tax | 2.67 | 2.49 | 1.33 | 1.94 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.46 | -0.28 | -0.23 | -0.08 | 0.98 |
| Reported Net Profit | 8.42 | 8.28 | 7.02 | 6.10 | 3.27 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.14 |
| Adjusted Net Profit | 8.42 | 8.28 | 7.02 | 6.10 | 3.41 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.83 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 28.73 | 20.45 | 12.60 | 6.50 | 3.23 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 37.15 | 28.73 | 20.45 | 12.60 | 6.50 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.11 | 3.32 | 2.81 | 2.45 | 1.63 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 31.03 | 26.48 | 23.17 | 20.02 | 13.25 |
| Book Value(Adj)-Unit Curr | 31.03 | 24.79 | 21.69 | 18.75 | - |
