| Sayaji Hotels (Indore) Ltd | Industry : (Hotels & Restaurants) | |
|---|---|---|
|
BSE Code : 544080 |
NSE Symbol : - |
P/E(TTM) : 42.30 |
|
ISIN Demat : INE0MGS01014 |
Div & Yield% : 0.07 |
EPS(TTM) : 29.08 |
|
Book Value(₹) : 230.35 |
Market Cap(₹Cr) : 374.73 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 106.55 | 105.68 | 96.17 | 99.23 | 0.00 |
| Other Income | 0.75 | 0.46 | 0.53 | 0.60 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 107.30 | 106.14 | 96.70 | 99.83 | 0.00 |
| EXPENDITURE : | |||||
| Raw Materials | 17.83 | 19.00 | 17.39 | 19.56 | 0.00 |
| Power and Fuel Cost | 7.12 | 7.22 | 6.49 | 5.63 | 0.00 |
| Other Manufacturing Expenses | 8.49 | 8.08 | 10.60 | 11.16 | 0.00 |
| Selling and Administration Expenses | 14.67 | 13.52 | 14.47 | 16.13 | 0.01 |
| Miscellaneous Expenses | 8.79 | 7.05 | 4.46 | 4.78 | 0.00 |
| Employee Benefit Expenses | 27.23 | 24.99 | 23.21 | 18.92 | 0.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 23.17 | 26.26 | 20.08 | 23.63 | -0.01 |
| Interest | 6.06 | 6.19 | 4.30 | 3.18 | 0.00 |
| Gross Profit | 17.11 | 20.07 | 15.78 | 20.45 | -0.01 |
| Depreciation | 6.60 | 6.65 | 6.45 | 6.46 | 0.00 |
| Profit Before Tax | 10.51 | 13.42 | 9.33 | 13.99 | -0.01 |
| Current Tax | -0.66 | -0.97 | 2.58 | 3.85 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.16 | 3.82 | -0.43 | -0.25 | -0.02 |
| Reported Net Profit | 8.01 | 10.57 | 7.18 | 10.40 | 0.02 |
| Extraordinary Items | -1.23 | -0.13 | 0.01 | 0.00 | 0.00 |
| Adjusted Net Profit | 9.24 | 10.70 | 7.17 | 10.40 | 0.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -7.97 | 0.00 |
| Profit/Loss Balance carried down | 20.15 | 9.58 | 2.40 | -0.03 | -0.04 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 27.92 | 20.15 | 9.58 | 2.40 | -0.03 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 8.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 26.28 | 34.70 | 23.58 | 34.13 | 3.46 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 230.35 | 204.83 | 170.79 | 147.98 | 4.54 |
| Book Value(Adj)-Unit Curr | 230.35 | 204.83 | 170.79 | - | - |
