| Virtuoso Optoelectronics Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 543597 |
NSE Symbol : VOEPL |
P/E(TTM) : 97.94 |
|
ISIN Demat : INE0I0T01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.14 |
|
Book Value(₹) : 145.49 |
Market Cap(₹Cr) : 1,724.20 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 834.81 | 697.20 | 531.08 | 337.27 | 200.17 |
| Other Income | 3.52 | 5.04 | 1.22 | 0.81 | 0.11 |
| Stock Adjustments | -2.83 | 3.53 | 3.83 | 2.49 | -0.44 |
| Total Income | 835.50 | 705.77 | 536.13 | 340.57 | 199.84 |
| EXPENDITURE : | |||||
| Raw Materials | 706.91 | 608.72 | 441.13 | 280.70 | 171.95 |
| Power and Fuel Cost | 0.00 | 0.00 | 3.88 | 1.75 | 0.00 |
| Other Manufacturing Expenses | 0.35 | 0.15 | 17.47 | 13.04 | 0.09 |
| Selling and Administration Expenses | 9.11 | 14.88 | 8.75 | 3.87 | 4.15 |
| Miscellaneous Expenses | 5.90 | 0.22 | 0.13 | 0.00 | 0.33 |
| Employee Benefit Expenses | 28.48 | 21.49 | 12.09 | 6.79 | 3.32 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 84.77 | 60.32 | 52.68 | 34.40 | 20.01 |
| Interest | 32.84 | 25.90 | 20.11 | 13.68 | 9.14 |
| Gross Profit | 51.93 | 34.42 | 32.57 | 20.72 | 10.87 |
| Depreciation | 26.32 | 11.04 | 18.27 | 9.43 | 5.14 |
| Profit Before Tax | 25.61 | 23.38 | 14.30 | 11.29 | 5.73 |
| Current Tax | 4.47 | 4.38 | 2.50 | 1.98 | 0.96 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.35 | 6.45 | 1.67 | 1.54 | 0.83 |
| Reported Net Profit | 15.79 | 12.55 | 10.13 | 7.77 | 3.94 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 15.79 | 12.55 | 10.13 | 7.77 | 3.94 |
| Adjustment below Net Profit | 0.14 | 0.02 | 0.02 | 0.00 | -3.31 |
| Profit/Loss Balance carried down | 35.91 | 23.34 | 13.38 | 5.61 | 4.99 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 51.84 | 35.91 | 23.53 | 13.38 | 5.61 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.96 | 4.25 | 3.85 | 3.40 | 2.63 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 127.22 | 95.66 | 71.93 | 41.01 | 14.19 |
| Book Value(Adj)-Unit Curr | 127.22 | 95.66 | 71.93 | 41.01 | - |
