| Pine Labs Ltd | Industry : (E-Commerce/App based Aggregator) | |
|---|---|---|
|
BSE Code : 544606 |
NSE Symbol : PINELABS |
P/E(TTM) : 115.55 |
|
ISIN Demat : INE15B701018 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.45 |
|
Book Value(₹) : 55.06 |
Market Cap(₹Cr) : 19,347.82 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,926.09 | 1,597.31 | 1,333.13 | 1,280.54 | 932.32 |
| Other Income | 172.29 | 143.27 | 41.64 | 46.98 | 25.49 |
| Stock Adjustments | 1.93 | -7.47 | 0.57 | 7.40 | 8.21 |
| Total Income | 2,100.31 | 1,733.11 | 1,375.34 | 1,334.92 | 966.02 |
| EXPENDITURE : | |||||
| Raw Materials | 132.67 | 48.17 | 38.48 | 51.50 | 48.18 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 2.59 | 1.57 |
| Other Manufacturing Expenses | 475.98 | 396.16 | 345.10 | 81.98 | 32.92 |
| Selling and Administration Expenses | 259.85 | 214.94 | 183.53 | 355.97 | 106.77 |
| Miscellaneous Expenses | 32.63 | 24.53 | 37.66 | 38.62 | 190.51 |
| Employee Benefit Expenses | 753.25 | 729.25 | 625.35 | 606.67 | 448.17 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 445.93 | 320.06 | 145.21 | 197.59 | 137.90 |
| Interest | 70.39 | 70.50 | 57.62 | 33.53 | 23.67 |
| Gross Profit | 375.54 | 249.56 | 87.59 | 164.06 | 114.23 |
| Depreciation | 196.77 | 213.44 | 327.76 | 238.73 | 188.69 |
| Profit Before Tax | 178.77 | 36.12 | -240.17 | -74.67 | -74.46 |
| Current Tax | 14.27 | 1.17 | 0.00 | 0.00 | 0.69 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 14.62 | 6.93 | -53.00 | -18.56 | -52.58 |
| Reported Net Profit | 149.88 | 28.02 | -187.16 | -56.11 | -22.57 |
| Extraordinary Items | -1.62 | 30.40 | 1.36 | 2.63 | 1.75 |
| Adjusted Net Profit | 151.50 | -2.38 | -188.52 | -58.74 | -24.32 |
| Adjustment below Net Profit | 4,527.63 | -2.27 | 2.15 | 4.70 | -0.71 |
| Profit/Loss Balance carried down | -4,550.85 | -4,583.53 | -204.93 | -149.65 | -126.37 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | -6.93 | -1.09 | 0.00 | 0.00 |
| P & L Balance carried down | 126.66 | -4,550.85 | -388.85 | -201.06 | -149.65 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.31 | 280.20 | -2.23 | -4.02 | -1.67 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 55.37 | 38,362.50 | 24.34 | 156.48 | 130.10 |
| Book Value(Adj)-Unit Curr | 55.37 | - | - | - | - |
