| Varmora Granito Ltd | Industry : (Ceramic Products) | |
|---|---|---|
|
BSE Code : 544942 |
NSE Symbol : VARMORA |
P/E(TTM) : 51.61 |
|
ISIN Demat : INE0M5301040 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.58 |
|
Book Value(₹) : 49.56 |
Market Cap(₹Cr) : 3,009.35 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,361.60 | 1,312.82 | 1,284.00 | 1,213.97 | 872.74 |
| Other Income | 53.89 | 51.09 | 38.73 | 64.84 | 6.44 |
| Stock Adjustments | -29.81 | 85.91 | 7.95 | 39.23 | 7.28 |
| Total Income | 1,385.68 | 1,449.82 | 1,330.68 | 1,318.04 | 886.46 |
| EXPENDITURE : | |||||
| Raw Materials | 563.32 | 593.90 | 661.32 | 637.62 | 583.08 |
| Power and Fuel Cost | 243.20 | 279.75 | 183.34 | 224.91 | 99.49 |
| Other Manufacturing Expenses | 157.27 | 167.15 | 125.30 | 36.78 | 41.92 |
| Selling and Administration Expenses | 109.59 | 117.84 | 124.59 | 15.09 | 7.87 |
| Miscellaneous Expenses | 6.69 | 9.18 | 25.69 | 178.70 | 35.05 |
| Employee Benefit Expenses | 104.67 | 102.75 | 90.52 | 84.03 | 50.09 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 200.94 | 179.24 | 119.93 | 140.90 | 68.94 |
| Interest | 32.58 | 34.77 | 19.37 | 34.05 | 4.47 |
| Gross Profit | 168.36 | 144.47 | 100.56 | 106.85 | 64.47 |
| Depreciation | 87.98 | 101.39 | 42.75 | 35.48 | 9.26 |
| Profit Before Tax | 80.38 | 43.08 | 57.81 | 71.37 | 55.21 |
| Current Tax | 21.88 | 9.23 | 15.50 | 24.79 | 14.94 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.09 | 5.01 | -0.05 | -0.04 | -0.82 |
| Reported Net Profit | 58.41 | 28.83 | 42.35 | 46.62 | 41.09 |
| Extraordinary Items | 0.18 | -1.18 | -0.23 | 0.00 | 0.00 |
| Adjusted Net Profit | 58.23 | 30.01 | 42.58 | 46.62 | 41.09 |
| Adjustment below Net Profit | 0.23 | 0.17 | 0.22 | 1.30 | 0.00 |
| Profit/Loss Balance carried down | 262.60 | 233.60 | 191.04 | 149.69 | 88.96 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 6.57 | 0.00 |
| P & L Balance carried down | 321.24 | 262.60 | 233.60 | 191.04 | 130.05 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.90 | 1.43 | 5.30 | 15.09 | 41.14 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 39.65 | 36.17 | 84.31 | 208.99 | 165.11 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
