| Lumax Industries Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 517206 |
NSE Symbol : LUMAXIND |
P/E(TTM) : 26.34 |
|
ISIN Demat : INE162B01018 |
Div & Yield% : 1.04 |
EPS(TTM) : 200.05 |
|
Book Value(₹) : 763.04 |
Market Cap(₹Cr) : 4,926.47 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,184.16 | 3,400.39 | 2,636.59 | 2,319.52 | 1,751.31 |
| Other Income | 30.04 | 19.13 | 37.63 | 14.68 | 13.39 |
| Stock Adjustments | 13.47 | 4.76 | 25.06 | 26.62 | 7.90 |
| Total Income | 4,227.67 | 3,424.28 | 2,699.28 | 2,360.82 | 1,772.60 |
| EXPENDITURE : | |||||
| Raw Materials | 2,619.89 | 2,030.26 | 1,500.96 | 1,470.74 | 1,072.10 |
| Power and Fuel Cost | 102.54 | 83.15 | 74.53 | 66.88 | 51.59 |
| Other Manufacturing Expenses | 317.00 | 421.37 | 354.57 | 174.77 | 144.42 |
| Selling and Administration Expenses | 242.89 | 191.05 | 175.09 | 134.72 | 106.23 |
| Miscellaneous Expenses | 64.19 | 30.25 | 12.73 | 20.79 | 25.87 |
| Employee Benefit Expenses | 468.59 | 372.72 | 314.98 | 275.76 | 240.84 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 412.58 | 295.48 | 266.43 | 217.16 | 131.56 |
| Interest | 74.28 | 72.36 | 48.44 | 29.85 | 21.74 |
| Gross Profit | 338.30 | 223.12 | 217.99 | 187.31 | 109.82 |
| Depreciation | 149.28 | 111.24 | 91.90 | 79.87 | 63.67 |
| Profit Before Tax | 189.02 | 111.88 | 126.09 | 107.44 | 46.15 |
| Current Tax | 45.60 | 21.70 | 21.34 | 18.24 | 6.40 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.07 | -1.34 | 18.67 | 18.56 | 4.32 |
| Reported Net Profit | 146.50 | 91.51 | 86.08 | 70.64 | 35.43 |
| Extraordinary Items | -13.07 | 0.33 | 0.38 | -2.80 | -12.95 |
| Adjusted Net Profit | 159.57 | 91.18 | 85.70 | 73.44 | 48.38 |
| Adjustment below Net Profit | 0.82 | -0.13 | -2.06 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 425.14 | 366.48 | 307.70 | 249.00 | 223.43 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 32.72 | 32.72 | 25.24 | 11.94 | 9.86 |
| P & L Balance carried down | 539.73 | 425.14 | 366.48 | 307.70 | 249.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 550.00 | 350.00 | 350.00 | 270.00 | 135.00 |
| Dividend Per Share(Rs) | 55.00 | 35.00 | 35.00 | 27.00 | 13.50 |
| Earnings Per Share-Unit Curr | 156.72 | 97.90 | 92.08 | 75.57 | 37.91 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 763.22 | 640.63 | 577.88 | 515.00 | 452.21 |
| Book Value(Adj)-Unit Curr | 763.22 | 640.63 | 577.88 | 515.00 | 452.21 |
