| Sealmatic India Ltd | Industry : (Engineering) | |
|---|---|---|
|
BSE Code : 543782 |
NSE Symbol : - |
P/E(TTM) : 44.17 |
|
ISIN Demat : INE0O4601016 |
Div & Yield% : 0.26 |
EPS(TTM) : 9.51 |
|
Book Value(₹) : 103.13 |
Market Cap(₹Cr) : 456.17 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 103.07 | 100.97 | 71.02 | 58.54 | 42.38 |
| Other Income | 2.89 | 1.74 | 2.23 | 1.07 | 0.25 |
| Stock Adjustments | 0.72 | -0.39 | 3.93 | 1.20 | 2.09 |
| Total Income | 106.68 | 102.32 | 77.18 | 60.81 | 44.72 |
| EXPENDITURE : | |||||
| Raw Materials | 44.26 | 38.95 | 30.18 | 23.81 | 17.40 |
| Power and Fuel Cost | 1.24 | 1.07 | 1.01 | 0.78 | 0.57 |
| Other Manufacturing Expenses | 8.22 | 8.32 | 6.57 | 4.51 | 2.68 |
| Selling and Administration Expenses | 14.32 | 11.71 | 9.82 | 5.65 | 4.63 |
| Miscellaneous Expenses | 0.85 | 0.47 | 0.42 | 0.36 | 0.38 |
| Employee Benefit Expenses | 19.12 | 16.71 | 13.04 | 9.21 | 6.77 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 18.67 | 25.09 | 16.13 | 16.50 | 12.30 |
| Interest | 0.77 | 0.64 | 0.52 | 0.49 | 0.21 |
| Gross Profit | 17.90 | 24.45 | 15.61 | 16.01 | 12.09 |
| Depreciation | 3.82 | 3.19 | 2.07 | 1.21 | 0.85 |
| Profit Before Tax | 14.08 | 21.26 | 13.54 | 14.80 | 11.24 |
| Current Tax | 3.86 | 5.03 | 3.47 | 3.66 | 2.76 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.10 | 0.32 | 0.22 | 0.16 | 0.12 |
| Reported Net Profit | 10.32 | 15.91 | 9.85 | 10.98 | 8.35 |
| Extraordinary Items | -0.01 | -0.02 | 0.02 | 0.04 | 0.00 |
| Adjusted Net Profit | 10.33 | 15.93 | 9.83 | 10.94 | 8.35 |
| Adjustment below Net Profit | -1.81 | 0.00 | 0.00 | -6.06 | 0.00 |
| Profit/Loss Balance carried down | 57.62 | 42.71 | 33.85 | 28.94 | 20.59 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.00 | 1.00 | 1.00 | 0.02 | 0.00 |
| P & L Balance carried down | 65.14 | 57.62 | 42.71 | 33.85 | 28.94 |
| Dividend | 0.00 | 0.00 | 1.00 | 0.02 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 11.00 | 11.00 | 11.00 | 11.00 | 0.00 |
| Dividend Per Share(Rs) | 1.10 | 1.10 | 1.10 | 1.10 | 0.00 |
| Earnings Per Share-Unit Curr | 9.50 | 17.58 | 10.89 | 12.13 | 417.69 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 103.13 | 113.46 | 96.97 | 87.18 | 1,504.35 |
| Book Value(Adj)-Unit Curr | 103.13 | 94.55 | 80.81 | 72.65 | - |
