| Maiden Forgings Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 543874 |
NSE Symbol : - |
P/E(TTM) : 27.78 |
|
ISIN Demat : INE0O1T01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.56 |
|
Book Value(₹) : 57.09 |
Market Cap(₹Cr) : 140.56 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 231.61 | 212.91 | 236.10 | 220.82 | 210.51 |
| Other Income | 2.35 | 0.66 | 1.21 | 0.33 | 0.33 |
| Stock Adjustments | -1.46 | -3.72 | 1.83 | -7.20 | 3.83 |
| Total Income | 232.50 | 209.85 | 239.14 | 213.95 | 214.67 |
| EXPENDITURE : | |||||
| Raw Materials | 200.90 | 177.17 | 201.48 | 177.96 | 190.28 |
| Power and Fuel Cost | 4.08 | 3.50 | 3.44 | 3.33 | 3.32 |
| Other Manufacturing Expenses | 3.98 | 3.39 | 3.44 | 4.26 | 3.58 |
| Selling and Administration Expenses | 3.15 | 2.91 | 3.55 | 2.96 | 3.15 |
| Miscellaneous Expenses | 0.08 | 0.03 | 0.01 | 0.00 | 0.00 |
| Employee Benefit Expenses | 3.09 | 2.95 | 2.99 | 3.13 | 1.81 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 17.22 | 19.91 | 24.23 | 22.31 | 12.53 |
| Interest | 6.78 | 7.32 | 6.07 | 5.48 | 6.10 |
| Gross Profit | 10.44 | 12.59 | 18.16 | 16.83 | 6.43 |
| Depreciation | 3.50 | 4.05 | 4.45 | 3.52 | 3.41 |
| Profit Before Tax | 6.94 | 8.54 | 13.71 | 13.31 | 3.02 |
| Current Tax | 2.06 | 2.53 | 3.84 | 3.68 | 0.93 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.14 | -0.04 | 0.15 | 0.02 | -0.11 |
| Reported Net Profit | 5.02 | 6.05 | 9.72 | 9.61 | 2.19 |
| Extraordinary Items | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 5.05 | 6.05 | 9.72 | 9.61 | 2.19 |
| Adjustment below Net Profit | -0.36 | -0.54 | 0.00 | -0.10 | 0.00 |
| Profit/Loss Balance carried down | 33.98 | 28.48 | 18.76 | 9.25 | 7.06 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 38.65 | 33.98 | 28.48 | 18.76 | 9.25 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.53 | 4.26 | 6.84 | 9.21 | 4.20 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 57.09 | 53.81 | 49.93 | 39.04 | 59.85 |
| Book Value(Adj)-Unit Curr | 57.09 | 53.81 | 49.93 | - | - |
