| Kaka Industries Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 543939 |
NSE Symbol : - |
P/E(TTM) : 16.46 |
|
ISIN Demat : INE0P3N01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 13.74 |
|
Book Value(₹) : 60.85 |
Market Cap(₹Cr) : 308.85 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 27.70 | 0.00 |
| Net Sales | 263.23 | 197.78 | 170.22 | 153.94 | 116.96 |
| Other Income | 0.59 | 0.28 | 0.19 | 0.41 | 0.14 |
| Stock Adjustments | 3.04 | 9.44 | 3.35 | -3.66 | 5.61 |
| Total Income | 266.86 | 207.50 | 173.76 | 150.69 | 122.71 |
| EXPENDITURE : | |||||
| Raw Materials | 179.00 | 137.22 | 116.92 | 110.66 | 91.92 |
| Power and Fuel Cost | 10.57 | 9.84 | 7.34 | 5.98 | 4.66 |
| Other Manufacturing Expenses | 12.75 | 8.78 | 8.08 | 5.03 | 1.59 |
| Selling and Administration Expenses | 12.36 | 12.33 | 11.36 | 7.82 | 6.46 |
| Miscellaneous Expenses | 5.32 | 3.03 | 0.57 | 1.08 | 6.53 |
| Employee Benefit Expenses | 10.87 | 9.94 | 8.06 | 6.26 | 1.58 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 35.99 | 26.35 | 21.43 | 13.86 | 9.97 |
| Interest | 6.37 | 5.21 | 2.31 | 2.48 | 2.13 |
| Gross Profit | 29.62 | 21.14 | 19.12 | 11.38 | 7.84 |
| Depreciation | 4.72 | 3.64 | 1.76 | 1.36 | 1.07 |
| Profit Before Tax | 24.90 | 17.50 | 17.36 | 10.02 | 6.77 |
| Current Tax | 5.23 | 3.08 | 3.83 | 2.83 | 1.68 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.89 | 1.57 | 0.52 | -0.01 | 0.05 |
| Reported Net Profit | 18.77 | 12.86 | 13.00 | 7.20 | 5.04 |
| Extraordinary Items | 0.00 | 0.00 | 0.02 | 0.02 | 0.00 |
| Adjusted Net Profit | 18.77 | 12.86 | 12.98 | 7.18 | 5.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -7.68 | 0.00 |
| Profit/Loss Balance carried down | 34.97 | 22.11 | 9.11 | 9.59 | 4.55 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 53.74 | 34.97 | 22.11 | 9.11 | 9.59 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 13.74 | 9.42 | 9.51 | 7.20 | 20.14 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 60.85 | 47.10 | 37.69 | 19.61 | 50.36 |
| Book Value(Adj)-Unit Curr | 60.85 | 47.10 | 37.69 | - | - |
