| Windsor Machines Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 522029 |
NSE Symbol : WINDMACHIN |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE052A01021 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 69.25 |
Market Cap(₹Cr) : 3,022.05 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 566.52 | 365.58 | 339.93 | 349.94 | 337.88 |
| Other Income | 3.74 | 1.35 | 2.63 | 3.18 | 1.47 |
| Stock Adjustments | -3.43 | -2.48 | 19.90 | 3.90 | 0.50 |
| Total Income | 566.83 | 364.45 | 362.46 | 357.02 | 339.85 |
| EXPENDITURE : | |||||
| Raw Materials | 398.44 | 233.87 | 248.15 | 231.44 | 225.40 |
| Power and Fuel Cost | 4.60 | 2.93 | 2.74 | 2.38 | 2.23 |
| Other Manufacturing Expenses | 11.76 | 9.98 | 11.40 | 7.99 | 7.41 |
| Selling and Administration Expenses | 34.99 | 25.20 | 19.56 | 19.95 | 16.05 |
| Miscellaneous Expenses | 19.11 | 17.58 | 7.09 | 7.27 | 7.82 |
| Employee Benefit Expenses | 72.97 | 49.03 | 45.63 | 44.76 | 42.91 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 24.95 | 25.87 | 27.89 | 43.22 | 38.03 |
| Interest | 5.43 | 5.64 | 7.42 | 6.75 | 6.09 |
| Gross Profit | 19.52 | 20.23 | 20.47 | 36.47 | 31.94 |
| Depreciation | 20.83 | 17.67 | 14.95 | 13.27 | 13.25 |
| Profit Before Tax | -1.31 | 2.56 | 5.52 | 23.20 | 18.69 |
| Current Tax | 2.07 | 31.02 | 3.68 | 8.62 | 0.80 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.06 | -7.88 | -1.59 | -2.25 | 4.11 |
| Reported Net Profit | -4.43 | -20.58 | 3.42 | 16.84 | 13.78 |
| Extraordinary Items | -6.86 | -6.20 | 0.00 | -0.03 | 0.02 |
| Adjusted Net Profit | 2.43 | -14.38 | 3.42 | 16.87 | 13.76 |
| Adjustment below Net Profit | -0.71 | -0.50 | -0.37 | -0.46 | -0.37 |
| Profit/Loss Balance carried down | 247.12 | 271.45 | 274.89 | 265.01 | 256.87 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 3.25 | 6.49 | 6.49 | 5.27 |
| P & L Balance carried down | 241.97 | 247.12 | 271.45 | 274.89 | 265.01 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 25.00 | 50.00 | 50.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.50 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | -0.50 | -2.44 | 0.53 | 2.59 | 2.12 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 47.06 | 39.45 | 45.58 | 46.11 | 44.59 |
| Book Value(Adj)-Unit Curr | 47.06 | 39.45 | 45.58 | 46.11 | 44.59 |
