| Laxmi Dental Ltd | Industry : (Healthcare) | |
|---|---|---|
|
BSE Code : 544339 |
NSE Symbol : LAXMIDENTL |
P/E(TTM) : 52.03 |
|
ISIN Demat : INE0WO601020 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.81 |
|
Book Value(₹) : 44.90 |
Market Cap(₹Cr) : 1,090.96 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 208.56 | 171.24 | 139.39 | 125.77 | 112.79 |
| Other Income | 10.94 | 18.82 | 14.36 | 8.47 | 4.22 |
| Stock Adjustments | 1.16 | -0.74 | 2.00 | -0.14 | 0.00 |
| Total Income | 220.66 | 189.32 | 155.75 | 134.10 | 117.01 |
| EXPENDITURE : | |||||
| Raw Materials | 69.20 | 53.84 | 51.74 | 43.91 | 43.23 |
| Power and Fuel Cost | 4.41 | 4.36 | 3.43 | 2.95 | 2.69 |
| Other Manufacturing Expenses | 7.79 | 5.95 | 4.98 | 1.13 | 1.43 |
| Selling and Administration Expenses | 18.45 | 17.68 | 16.29 | 17.25 | 16.87 |
| Miscellaneous Expenses | 5.36 | 0.81 | 1.02 | 4.32 | 4.34 |
| Employee Benefit Expenses | 78.88 | 61.06 | 52.30 | 49.69 | 40.68 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 36.57 | 45.62 | 25.99 | 14.86 | 7.77 |
| Interest | 1.18 | 4.28 | 4.58 | 4.04 | 2.95 |
| Gross Profit | 35.39 | 41.34 | 21.41 | 10.82 | 4.82 |
| Depreciation | 11.51 | 9.82 | 9.12 | 9.40 | 6.83 |
| Profit Before Tax | 23.88 | 31.52 | 12.29 | 1.42 | -2.01 |
| Current Tax | 5.42 | 1.25 | 0.73 | 0.00 | 1.45 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.87 | 4.50 | -11.15 | 0.00 | 0.93 |
| Reported Net Profit | 19.34 | 25.78 | 22.71 | 1.42 | -4.39 |
| Extraordinary Items | -4.07 | 8.31 | 0.08 | 0.86 | 0.11 |
| Adjusted Net Profit | 23.41 | 17.47 | 22.63 | 0.56 | -4.50 |
| Adjustment below Net Profit | 0.09 | -0.55 | 0.39 | 0.29 | -0.05 |
| Profit/Loss Balance carried down | 22.59 | -2.64 | -25.74 | -27.44 | -13.89 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 42.01 | 22.59 | -2.64 | -25.74 | -18.32 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.52 | 4.69 | 737.34 | 45.97 | -142.52 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 44.95 | 40.53 | 1,673.83 | 923.99 | 1,165.11 |
| Book Value(Adj)-Unit Curr | 44.95 | 40.53 | - | - | - |
