| Patel Retail Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 544487 |
NSE Symbol : PATELRMART |
P/E(TTM) : 19.33 |
|
ISIN Demat : INE0R8B01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 12.47 |
|
Book Value(₹) : 108.95 |
Market Cap(₹Cr) : 805.29 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,048.33 | 820.69 | 814.19 | 1,018.55 | 766.16 |
| Other Income | 10.97 | 5.30 | 3.52 | 1.26 | 5.68 |
| Stock Adjustments | 75.70 | 20.63 | 29.44 | 18.40 | -7.19 |
| Total Income | 1,135.00 | 846.62 | 847.15 | 1,038.21 | 764.65 |
| EXPENDITURE : | |||||
| Raw Materials | 947.09 | 681.94 | 688.34 | 878.59 | 643.16 |
| Power and Fuel Cost | 11.52 | 10.31 | 9.50 | 5.51 | 3.13 |
| Other Manufacturing Expenses | 11.36 | 11.16 | 22.45 | 20.74 | 12.21 |
| Selling and Administration Expenses | 40.20 | 45.61 | 39.99 | 60.61 | 57.49 |
| Miscellaneous Expenses | 2.72 | 2.06 | 2.67 | 5.63 | 1.54 |
| Employee Benefit Expenses | 38.00 | 31.71 | 27.18 | 22.64 | 19.03 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 84.11 | 63.83 | 57.02 | 44.49 | 28.09 |
| Interest | 13.33 | 17.78 | 16.37 | 12.38 | 8.10 |
| Gross Profit | 70.78 | 46.05 | 40.65 | 32.11 | 19.99 |
| Depreciation | 18.36 | 11.73 | 10.04 | 9.86 | 4.70 |
| Profit Before Tax | 52.42 | 34.32 | 30.61 | 22.25 | 15.29 |
| Current Tax | 13.66 | 9.32 | 8.38 | 5.90 | 3.76 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.29 | -0.27 | -0.30 | -0.03 | 0.16 |
| Reported Net Profit | 39.05 | 25.28 | 22.53 | 16.38 | 11.37 |
| Extraordinary Items | 0.04 | 0.06 | 0.00 | -0.01 | 0.10 |
| Adjusted Net Profit | 39.01 | 25.22 | 22.53 | 16.39 | 11.27 |
| Adjustment below Net Profit | 0.00 | 0.00 | -10.88 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 95.27 | 69.99 | 58.37 | 42.37 | 31.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.38 | 0.00 |
| P & L Balance carried down | 134.32 | 95.27 | 70.02 | 58.37 | 42.37 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 11.69 | 10.16 | 9.24 | 42.99 | 29.84 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 108.95 | 54.08 | 38.72 | 188.64 | 146.58 |
| Book Value(Adj)-Unit Curr | 108.95 | - | - | - | - |
