| Om Freight Forwarders Ltd | Industry : (Logistics) | |
|---|---|---|
|
BSE Code : 544564 |
NSE Symbol : OMFREIGHT |
P/E(TTM) : 18.70 |
|
ISIN Demat : INE1BZC01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.78 |
|
Book Value(₹) : 60.92 |
Market Cap(₹Cr) : 363.90 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 476.92 | 490.14 | 410.50 | 109.76 | 85.24 |
| Other Income | 5.54 | 3.92 | 10.82 | 22.19 | 23.89 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 482.46 | 494.06 | 421.32 | 131.95 | 109.13 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.39 | 0.46 | 0.47 | 0.43 | 0.43 |
| Other Manufacturing Expenses | 378.57 | 371.21 | 317.78 | 1.21 | 3.11 |
| Selling and Administration Expenses | 18.94 | 33.80 | 16.95 | 25.36 | 16.58 |
| Miscellaneous Expenses | 6.44 | 1.96 | 2.21 | 7.00 | 3.71 |
| Employee Benefit Expenses | 44.60 | 44.87 | 60.91 | 45.39 | 52.14 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 33.52 | 41.76 | 23.00 | 52.57 | 33.14 |
| Interest | 2.58 | 2.67 | 3.63 | 16.07 | 17.94 |
| Gross Profit | 30.94 | 39.09 | 19.37 | 36.50 | 15.20 |
| Depreciation | 10.22 | 9.92 | 5.86 | 2.90 | 2.49 |
| Profit Before Tax | 20.72 | 29.17 | 13.51 | 33.60 | 12.71 |
| Current Tax | 6.46 | 6.99 | 2.74 | 9.52 | 3.06 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.12 | 0.53 | 0.74 | 1.78 | -0.35 |
| Reported Net Profit | 15.38 | 21.65 | 10.03 | 22.30 | 10.01 |
| Extraordinary Items | -0.26 | -0.35 | 2.14 | -2.74 | 0.94 |
| Adjusted Net Profit | 15.64 | 22.00 | 7.89 | 25.04 | 9.07 |
| Adjustment below Net Profit | 0.01 | -31.76 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 137.63 | 147.74 | 137.71 | 115.44 | 105.43 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 153.02 | 137.63 | 147.74 | 137.74 | 115.44 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.57 | 6.79 | 887.70 | 1,966.64 | 882.57 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 60.92 | 53.92 | 13,298.94 | 12,163.07 | 10,196.43 |
| Book Value(Adj)-Unit Curr | 60.92 | - | - | - | - |

