| Siyaram Recycling Industries Ltd | Industry : (Non Ferrous Metals) | |
|---|---|---|
|
BSE Code : 544047 |
NSE Symbol : - |
P/E(TTM) : 19.55 |
|
ISIN Demat : INE0QSK01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.74 |
|
Book Value(₹) : 59.67 |
Market Cap(₹Cr) : 74.13 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 361.69 | 511.56 | 412.99 | 492.87 | 423.23 |
| Other Income | 1.01 | 2.23 | 1.26 | 4.99 | 3.21 |
| Stock Adjustments | 12.31 | 68.49 | 27.73 | 0.00 | -5.92 |
| Total Income | 375.01 | 582.28 | 441.98 | 497.86 | 420.52 |
| EXPENDITURE : | |||||
| Raw Materials | 341.64 | 523.89 | 400.47 | 451.30 | 370.25 |
| Power and Fuel Cost | 0.05 | 0.05 | 0.01 | 0.00 | 0.25 |
| Other Manufacturing Expenses | 8.96 | 12.16 | 9.83 | 12.57 | 19.45 |
| Selling and Administration Expenses | 3.29 | 13.66 | 10.91 | 14.67 | 1.98 |
| Miscellaneous Expenses | 1.62 | 1.44 | 0.84 | 0.62 | 17.81 |
| Employee Benefit Expenses | 1.41 | 1.74 | 1.62 | 2.24 | 2.05 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 18.03 | 29.34 | 18.31 | 16.46 | 8.72 |
| Interest | 10.63 | 7.71 | 6.69 | 4.44 | 2.45 |
| Gross Profit | 7.40 | 21.63 | 11.62 | 12.02 | 6.27 |
| Depreciation | 1.62 | 1.21 | 1.46 | 1.69 | 1.78 |
| Profit Before Tax | 5.78 | 20.42 | 10.16 | 10.33 | 4.49 |
| Current Tax | 1.55 | 5.89 | 2.85 | 3.15 | 1.42 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.44 | -0.05 | -0.21 | 0.02 | -0.14 |
| Reported Net Profit | 3.79 | 14.57 | 7.52 | 7.17 | 3.22 |
| Extraordinary Items | 0.00 | -0.03 | 0.00 | 0.01 | 0.00 |
| Adjusted Net Profit | 3.79 | 14.60 | 7.52 | 7.16 | 3.22 |
| Adjustment below Net Profit | -0.67 | 0.29 | 0.00 | -1.41 | 0.00 |
| Profit/Loss Balance carried down | 37.26 | 22.40 | 14.88 | 9.12 | 4.18 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 40.39 | 37.26 | 22.40 | 14.88 | 7.41 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.74 | 6.69 | 4.00 | 5.19 | 2.34 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 59.67 | 58.24 | 40.82 | 33.50 | 28.08 |
| Book Value(Adj)-Unit Curr | 59.67 | 58.24 | 40.82 | - | - |
