| Nacdac Infrastructure Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 544313 |
NSE Symbol : - |
P/E(TTM) : 5.62 |
|
ISIN Demat : INE0LB101011 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.21 |
|
Book Value(₹) : 27.29 |
Market Cap(₹Cr) : 24.92 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 63.19 | 48.58 | 36.30 | 11.72 | 10.31 |
| Other Income | 1.38 | 0.11 | 0.04 | 0.02 | 0.01 |
| Stock Adjustments | 0.72 | 7.27 | 4.80 | 1.00 | -2.32 |
| Total Income | 65.29 | 55.96 | 41.14 | 12.74 | 8.00 |
| EXPENDITURE : | |||||
| Raw Materials | 47.30 | 39.36 | 30.04 | 8.21 | 5.03 |
| Power and Fuel Cost | 0.33 | 0.11 | 0.07 | 0.01 | 0.02 |
| Other Manufacturing Expenses | 7.36 | 7.20 | 3.46 | 1.92 | 0.93 |
| Selling and Administration Expenses | 1.37 | 1.32 | 1.51 | 0.80 | 0.63 |
| Miscellaneous Expenses | 0.20 | 0.08 | 0.12 | 0.01 | 0.00 |
| Employee Benefit Expenses | 1.51 | 1.13 | 0.90 | 0.68 | 0.60 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 7.23 | 6.76 | 5.02 | 1.11 | 0.77 |
| Interest | 1.01 | 1.01 | 0.66 | 0.23 | 0.22 |
| Gross Profit | 6.22 | 5.75 | 4.36 | 0.88 | 0.55 |
| Depreciation | 0.28 | 0.28 | 0.24 | 0.12 | 0.14 |
| Profit Before Tax | 5.94 | 5.47 | 4.12 | 0.76 | 0.41 |
| Current Tax | 1.55 | 1.34 | 1.18 | 0.20 | 0.11 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | -0.02 | -0.04 | 0.00 | -0.01 |
| Reported Net Profit | 4.43 | 4.14 | 2.98 | 0.56 | 0.32 |
| Extraordinary Items | 0.00 | 0.00 | -0.07 | 0.00 | 0.00 |
| Adjusted Net Profit | 4.43 | 4.14 | 3.05 | 0.56 | 0.32 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 |
| Profit/Loss Balance carried down | 8.24 | 4.09 | 1.11 | 0.47 | 0.18 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 12.66 | 8.24 | 4.09 | 1.03 | 0.48 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.21 | 3.94 | 3.89 | 1.21 | 0.72 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 27.29 | 23.08 | 15.52 | 12.52 | 11.10 |
| Book Value(Adj)-Unit Curr | 27.29 | 23.08 | - | - | - |
