| CLN Energy Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 544347 |
NSE Symbol : - |
P/E(TTM) : 26.21 |
|
ISIN Demat : INE0WDX01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 19.00 |
|
Book Value(₹) : 116.28 |
Market Cap(₹Cr) : 538.00 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 345.96 | 219.18 | 132.71 | 128.82 | 121.69 |
| Other Income | 4.82 | 1.21 | 0.15 | 0.06 | 0.01 |
| Stock Adjustments | 16.47 | 18.97 | 3.35 | 1.73 | 3.73 |
| Total Income | 367.25 | 239.36 | 136.21 | 130.61 | 125.43 |
| EXPENDITURE : | |||||
| Raw Materials | 292.21 | 184.35 | 91.33 | 116.52 | 109.51 |
| Power and Fuel Cost | 1.06 | 1.03 | 0.93 | 0.80 | 0.44 |
| Other Manufacturing Expenses | 8.87 | 5.76 | 4.21 | -19.64 | 3.09 |
| Selling and Administration Expenses | 9.59 | 9.88 | 6.45 | 5.26 | 2.08 |
| Miscellaneous Expenses | 1.67 | 2.04 | 2.49 | 12.54 | 0.32 |
| Employee Benefit Expenses | 11.33 | 10.33 | 11.97 | 8.38 | 3.61 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 42.51 | 25.97 | 18.85 | 6.75 | 6.39 |
| Interest | 8.37 | 0.85 | 0.18 | 0.07 | 0.03 |
| Gross Profit | 34.14 | 25.12 | 18.67 | 6.68 | 6.36 |
| Depreciation | 6.64 | 6.28 | 6.43 | 5.77 | 1.34 |
| Profit Before Tax | 27.50 | 18.84 | 12.24 | 0.91 | 5.02 |
| Current Tax | 8.49 | 6.17 | 3.90 | 1.13 | 0.35 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.54 | -0.25 | -1.44 | -0.96 | 1.02 |
| Reported Net Profit | 20.55 | 12.92 | 9.79 | 0.73 | 3.64 |
| Extraordinary Items | 0.03 | -0.35 | 0.01 | -5.57 | 0.00 |
| Adjusted Net Profit | 20.52 | 13.27 | 9.78 | 6.30 | 3.64 |
| Adjustment below Net Profit | 0.00 | -4.26 | -0.38 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 18.63 | 9.97 | 0.56 | -0.17 | -3.81 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 39.19 | 18.63 | 9.97 | 0.56 | -0.17 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 19.48 | 12.24 | 28.75 | 6.42 | 32.08 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 109.02 | 89.54 | 39.28 | 31.59 | 25.16 |
| Book Value(Adj)-Unit Curr | 109.02 | 89.54 | - | - | - |
