| Munjal Showa Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 520043 |
NSE Symbol : MUNJALSHOW |
P/E(TTM) : 18.72 |
|
ISIN Demat : INE577A01027 |
Div & Yield% : 3.64 |
EPS(TTM) : 6.61 |
|
Book Value(₹) : 169.53 |
Market Cap(₹Cr) : 494.94 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,315.42 | 1,250.45 | 1,172.73 | 1,240.54 | 1,059.95 |
| Other Income | 19.55 | 30.27 | 34.38 | 31.29 | 18.16 |
| Stock Adjustments | 4.17 | -1.83 | -4.13 | 7.92 | -0.10 |
| Total Income | 1,339.14 | 1,278.89 | 1,202.98 | 1,279.75 | 1,078.01 |
| EXPENDITURE : | |||||
| Raw Materials | 1,025.52 | 968.89 | 904.03 | 974.38 | 820.92 |
| Power and Fuel Cost | 33.42 | 32.69 | 32.78 | 33.46 | 29.28 |
| Other Manufacturing Expenses | 49.74 | 46.97 | 49.95 | 49.49 | 42.85 |
| Selling and Administration Expenses | 60.02 | 51.92 | 46.95 | 47.85 | 40.38 |
| Miscellaneous Expenses | 6.82 | 11.64 | 5.94 | 12.82 | 5.53 |
| Employee Benefit Expenses | 123.07 | 119.36 | 114.53 | 107.54 | 112.43 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 40.54 | 47.43 | 48.81 | 54.20 | 26.60 |
| Interest | 0.37 | 0.26 | 0.23 | 0.23 | 0.27 |
| Gross Profit | 40.17 | 47.17 | 48.58 | 53.97 | 26.33 |
| Depreciation | 10.59 | 12.01 | 12.29 | 11.78 | 12.46 |
| Profit Before Tax | 29.58 | 35.16 | 36.29 | 42.19 | 13.87 |
| Current Tax | 6.79 | 9.96 | 3.08 | 10.06 | 0.88 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.91 | -3.67 | 2.45 | 0.22 | 0.85 |
| Reported Net Profit | 21.87 | 28.87 | 30.77 | 31.90 | 12.15 |
| Extraordinary Items | -0.50 | 43.10 | 1.93 | 9.69 | 4.93 |
| Adjusted Net Profit | 22.37 | -14.23 | 28.84 | 22.21 | 7.22 |
| Adjustment below Net Profit | -0.32 | -0.65 | 0.24 | -0.05 | 1.84 |
| Profit/Loss Balance carried down | 307.40 | 297.17 | 284.16 | 270.31 | 294.32 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 18.00 | 18.00 | 18.00 | 18.00 | 38.00 |
| P & L Balance carried down | 310.95 | 307.40 | 297.17 | 284.16 | 270.31 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 225.00 | 225.00 | 225.00 | 225.00 | 225.00 |
| Dividend Per Share(Rs) | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 |
| Earnings Per Share-Unit Curr | 5.47 | 7.22 | 7.69 | 7.98 | 3.04 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 169.52 | 168.63 | 166.08 | 162.82 | 159.36 |
| Book Value(Adj)-Unit Curr | 169.52 | 168.63 | 166.08 | 162.82 | 159.36 |
