| Borana Weaves Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 544404 |
NSE Symbol : BORANA |
P/E(TTM) : 10.00 |
|
ISIN Demat : INE16SF01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 25.86 |
|
Book Value(₹) : 105.68 |
Market Cap(₹Cr) : 689.31 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 388.59 | 290.31 | 199.06 | 135.40 | 42.33 |
| Other Income | 8.21 | 4.79 | 0.55 | 0.13 | 0.03 |
| Stock Adjustments | -0.07 | 0.29 | 0.54 | 0.68 | 0.12 |
| Total Income | 396.73 | 295.39 | 200.15 | 136.21 | 42.48 |
| EXPENDITURE : | |||||
| Raw Materials | 227.78 | 178.03 | 123.02 | 86.96 | 30.62 |
| Power and Fuel Cost | 23.47 | 19.33 | 13.06 | 11.91 | 3.79 |
| Other Manufacturing Expenses | 15.56 | 9.11 | 3.76 | 1.57 | 0.68 |
| Selling and Administration Expenses | 1.48 | 1.40 | 0.58 | 0.29 | 0.03 |
| Miscellaneous Expenses | 0.54 | 1.28 | 0.18 | 0.08 | 0.03 |
| Employee Benefit Expenses | 28.13 | 18.97 | 17.79 | 9.16 | 2.12 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 99.79 | 67.26 | 41.75 | 26.24 | 5.21 |
| Interest | 3.58 | 5.08 | 4.21 | 2.26 | 1.40 |
| Gross Profit | 96.21 | 62.18 | 37.54 | 23.98 | 3.81 |
| Depreciation | 17.81 | 13.06 | 9.15 | 4.09 | 1.62 |
| Profit Before Tax | 78.40 | 49.12 | 28.39 | 19.89 | 2.19 |
| Current Tax | 13.45 | 9.16 | 5.01 | 3.55 | 0.32 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.33 | -0.24 | -0.20 | 0.05 | 0.08 |
| Reported Net Profit | 64.61 | 40.20 | 23.59 | 16.30 | 1.80 |
| Extraordinary Items | 0.86 | -0.60 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 63.75 | 40.80 | 23.59 | 16.30 | 1.80 |
| Adjustment below Net Profit | 0.00 | -20.01 | -0.13 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 61.88 | 41.69 | 18.23 | 1.80 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 126.49 | 61.88 | 41.69 | 18.10 | 1.80 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 24.25 | 20.16 | 5,926.21 | 4,095.70 | 1,798.60 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 105.68 | 43.91 | 11,984.07 | 6,057.84 | 1,808.60 |
| Book Value(Adj)-Unit Curr | 105.68 | - | - | - | - |
