| GK Energy Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 544525 |
NSE Symbol : GKENERGY |
P/E(TTM) : 9.85 |
|
ISIN Demat : INE1AG301022 |
Div & Yield% : 0.46 |
EPS(TTM) : 11.04 |
|
Book Value(₹) : 43.62 |
Market Cap(₹Cr) : 2,204.62 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,532.54 | 1,094.83 | 411.09 | 285.03 | 70.44 |
| Other Income | 9.49 | 4.36 | 1.22 | 0.43 | 0.18 |
| Stock Adjustments | 0.00 | 0.00 | -1.26 | -2.58 | 3.84 |
| Total Income | 1,542.03 | 1,099.19 | 411.05 | 282.88 | 74.46 |
| EXPENDITURE : | |||||
| Raw Materials | 1,002.99 | 703.40 | 309.81 | 252.57 | 64.37 |
| Power and Fuel Cost | 0.33 | 0.06 | 0.04 | 0.03 | 0.02 |
| Other Manufacturing Expenses | 180.90 | 163.96 | 26.79 | 9.36 | 2.95 |
| Selling and Administration Expenses | 10.78 | 8.02 | 10.74 | 2.27 | 1.60 |
| Miscellaneous Expenses | 5.29 | 1.69 | 0.62 | 0.00 | 0.00 |
| Employee Benefit Expenses | 28.56 | 18.00 | 8.01 | 0.77 | 0.32 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 313.19 | 204.05 | 55.05 | 17.88 | 5.22 |
| Interest | 39.53 | 22.35 | 6.10 | 3.92 | 2.65 |
| Gross Profit | 273.66 | 181.70 | 48.95 | 13.96 | 2.57 |
| Depreciation | 3.73 | 1.42 | 0.67 | 0.48 | 0.47 |
| Profit Before Tax | 269.93 | 180.28 | 48.28 | 13.48 | 2.10 |
| Current Tax | 68.42 | 47.78 | 12.11 | 3.37 | 0.55 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.24 | -0.72 | 0.08 | 0.02 | -0.01 |
| Reported Net Profit | 201.27 | 133.22 | 36.09 | 10.08 | 1.56 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 201.27 | 133.22 | 36.09 | 10.08 | 1.56 |
| Adjustment below Net Profit | 0.00 | -32.13 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 155.38 | 54.29 | 18.20 | 8.12 | 6.56 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 356.65 | 155.38 | 54.29 | 18.20 | 8.12 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 9.92 | 7.83 | 277.62 | 77.54 | 15.57 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 43.62 | 12.29 | 430.45 | 152.83 | 91.18 |
| Book Value(Adj)-Unit Curr | 43.62 | - | - | - | - |
