| Gem Aromatics Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 544491 |
NSE Symbol : GEMAROMA |
P/E(TTM) : 28.52 |
|
ISIN Demat : INE06XZ01023 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.25 |
|
Book Value(₹) : 91.07 |
Market Cap(₹Cr) : 782.25 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 370.94 | 496.96 | 447.48 | 413.47 | 302.12 |
| Other Income | 12.26 | 5.24 | 2.90 | 1.21 | 3.31 |
| Stock Adjustments | 24.44 | -13.09 | 2.12 | -0.41 | 44.09 |
| Total Income | 407.64 | 489.11 | 452.50 | 414.27 | 349.52 |
| EXPENDITURE : | |||||
| Raw Materials | 320.88 | 363.90 | 344.25 | 317.65 | 272.76 |
| Power and Fuel Cost | 4.09 | 3.30 | 3.73 | 3.07 | 3.13 |
| Other Manufacturing Expenses | 4.15 | 5.64 | 4.41 | 11.67 | 9.02 |
| Selling and Administration Expenses | 9.89 | 10.26 | 7.77 | 3.10 | 2.14 |
| Miscellaneous Expenses | 6.84 | 2.56 | 2.91 | 7.93 | 1.62 |
| Employee Benefit Expenses | 10.15 | 12.45 | 10.77 | 10.52 | 9.32 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 51.62 | 91.00 | 78.67 | 60.34 | 51.53 |
| Interest | 9.46 | 7.07 | 5.90 | 5.64 | 3.11 |
| Gross Profit | 42.16 | 83.93 | 72.77 | 54.70 | 48.42 |
| Depreciation | 6.31 | 6.65 | 6.13 | 4.66 | 4.26 |
| Profit Before Tax | 35.85 | 77.28 | 66.64 | 50.04 | 44.16 |
| Current Tax | 10.65 | 20.28 | 17.60 | 10.82 | 13.25 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.51 | 0.16 | -0.42 | -0.49 | -0.10 |
| Reported Net Profit | 26.71 | 56.85 | 49.46 | 39.71 | 31.02 |
| Extraordinary Items | 0.01 | 0.10 | 0.00 | 0.01 | -0.02 |
| Adjusted Net Profit | 26.70 | 56.75 | 49.46 | 39.70 | 31.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.01 | 3.00 |
| Profit/Loss Balance carried down | 234.24 | 177.38 | 127.92 | 88.22 | 57.20 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 260.95 | 234.24 | 177.38 | 127.94 | 91.21 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.11 | 12.13 | 10.56 | 222.48 | 173.77 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 91.07 | 60.59 | 48.46 | 994.71 | 788.94 |
| Book Value(Adj)-Unit Curr | 91.07 | - | - | - | - |
