| Jain Resource Recycling Ltd | Industry : (Non Ferrous Metals) | |
|---|---|---|
|
BSE Code : 544537 |
NSE Symbol : JAINREC |
P/E(TTM) : 27.80 |
|
ISIN Demat : INE0YD401026 |
Div & Yield% : 0.00 |
EPS(TTM) : 10.44 |
|
Book Value(₹) : 44.71 |
Market Cap(₹Cr) : 10,016.12 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 9,231.11 | 6,143.25 | 4,156.53 | 1,879.95 | 235.98 |
| Other Income | 36.85 | 40.44 | 45.22 | 9.17 | 3.99 |
| Stock Adjustments | 567.05 | 43.43 | 133.19 | 27.95 | 64.77 |
| Total Income | 9,835.01 | 6,227.12 | 4,334.94 | 1,917.07 | 304.74 |
| EXPENDITURE : | |||||
| Raw Materials | 9,024.72 | 5,640.73 | 3,894.40 | 1,711.48 | 251.43 |
| Power and Fuel Cost | 36.16 | 37.57 | 35.60 | 18.19 | 1.56 |
| Other Manufacturing Expenses | 92.84 | 80.40 | 52.06 | 43.15 | 7.56 |
| Selling and Administration Expenses | 65.20 | 52.84 | 59.13 | 26.94 | 4.21 |
| Miscellaneous Expenses | 8.25 | 6.67 | 2.31 | 0.74 | 0.09 |
| Employee Benefit Expenses | 32.70 | 23.75 | 20.21 | 5.85 | 0.95 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 575.14 | 385.17 | 271.23 | 110.71 | 38.95 |
| Interest | 95.86 | 85.64 | 51.81 | 20.31 | 0.68 |
| Gross Profit | 479.28 | 299.53 | 219.42 | 90.40 | 38.27 |
| Depreciation | 11.49 | 10.60 | 9.85 | 8.89 | 0.74 |
| Profit Before Tax | 467.79 | 288.93 | 209.57 | 81.51 | 37.53 |
| Current Tax | 81.96 | 70.53 | 51.61 | 26.61 | 3.30 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 39.15 | 7.26 | -1.61 | -5.73 | 6.15 |
| Reported Net Profit | 346.68 | 211.14 | 159.56 | 60.64 | 28.07 |
| Extraordinary Items | 0.89 | 2.99 | 10.48 | 0.21 | 0.00 |
| Adjusted Net Profit | 345.79 | 208.15 | 149.08 | 60.43 | 28.07 |
| Adjustment below Net Profit | -0.21 | -0.69 | -0.22 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 528.05 | 317.61 | 158.27 | 28.07 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 874.51 | 528.05 | 317.61 | 88.71 | 28.07 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.05 | 6.53 | 38.89 | 15.16 | 7.02 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 44.71 | 21.91 | 83.85 | 39.13 | 17.02 |
| Book Value(Adj)-Unit Curr | 44.71 | - | - | - | - |
