| Workmates Core2cloud Solution Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 544610 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE1I1301016 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 68.74 |
Market Cap(₹Cr) : 568.43 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 143.69 | 104.69 | 53.23 | 28.95 | 12.80 |
| Other Income | 1.27 | 0.74 | 0.30 | 0.19 | 0.01 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 144.96 | 105.43 | 53.53 | 29.14 | 12.81 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 7.87 |
| Power and Fuel Cost | 0.11 | 0.07 | 0.05 | 0.03 | 0.00 |
| Other Manufacturing Expenses | 96.76 | 69.40 | 34.35 | 19.45 | 0.12 |
| Selling and Administration Expenses | 9.39 | 7.12 | 4.35 | 2.88 | 1.24 |
| Miscellaneous Expenses | 0.15 | 0.13 | 0.61 | 0.41 | 0.01 |
| Employee Benefit Expenses | 14.79 | 9.58 | 6.43 | 3.51 | 1.79 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 23.77 | 19.12 | 7.74 | 2.86 | 1.77 |
| Interest | 0.56 | 0.01 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 23.21 | 19.11 | 7.74 | 2.86 | 1.77 |
| Depreciation | 1.29 | 0.29 | 0.21 | 0.17 | 0.06 |
| Profit Before Tax | 21.92 | 18.82 | 7.53 | 2.69 | 1.71 |
| Current Tax | 5.49 | 4.76 | 2.16 | 0.73 | 0.44 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.05 | 0.00 | -0.03 | 0.00 | 0.00 |
| Reported Net Profit | 16.38 | 14.06 | 5.39 | 1.96 | 1.26 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 16.38 | 14.06 | 5.39 | 1.96 | 1.26 |
| Adjustment below Net Profit | -10.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 23.16 | 9.10 | 3.71 | 1.75 | 0.49 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 29.33 | 23.16 | 9.10 | 3.71 | 1.75 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 12.68 | 14,060.50 | 5,394.11 | 1,955.44 | 1,261.44 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 68.74 | 23,171.50 | 9,110.87 | 3,716.75 | 1,761.32 |
| Book Value(Adj)-Unit Curr | 68.74 | - | - | - | - |
