| Carborundum Universal Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 513375 |
NSE Symbol : CARBORUNIV |
P/E(TTM) : 58.90 |
|
ISIN Demat : INE120A01034 |
Div & Yield% : 0.36 |
EPS(TTM) : 18.85 |
|
Book Value(₹) : 152.60 |
Market Cap(₹Cr) : 21,152.34 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,062.54 | 2,827.58 | 2,633.18 | 2,509.86 | 2,215.23 |
| Other Income | 138.50 | 38.87 | 45.46 | 56.81 | 41.95 |
| Stock Adjustments | 33.25 | 30.51 | -3.56 | 2.75 | 34.64 |
| Total Income | 3,234.29 | 2,896.96 | 2,675.08 | 2,569.42 | 2,291.82 |
| EXPENDITURE : | |||||
| Raw Materials | 1,377.50 | 1,268.58 | 1,120.99 | 1,070.88 | 966.07 |
| Power and Fuel Cost | 269.49 | 235.17 | 230.76 | 229.51 | 210.43 |
| Other Manufacturing Expenses | 417.11 | 369.67 | 331.62 | 320.56 | 308.21 |
| Selling and Administration Expenses | 207.63 | 204.18 | 167.23 | 165.80 | 134.51 |
| Miscellaneous Expenses | 29.75 | 27.00 | 30.19 | 29.22 | 49.65 |
| Employee Benefit Expenses | 313.21 | 286.27 | 254.41 | 232.28 | 211.39 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 619.59 | 506.10 | 539.89 | 521.18 | 411.54 |
| Interest | 0.16 | 0.17 | 4.15 | 15.04 | 0.97 |
| Gross Profit | 619.43 | 505.93 | 535.74 | 506.14 | 410.57 |
| Depreciation | 94.61 | 80.63 | 72.65 | 74.49 | 65.04 |
| Profit Before Tax | 524.82 | 425.30 | 463.09 | 431.65 | 345.53 |
| Current Tax | 109.80 | 106.25 | 112.30 | 105.00 | 89.93 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.26 | -2.57 | 0.44 | -4.29 | 1.12 |
| Reported Net Profit | 416.28 | 321.62 | 350.35 | 330.94 | 254.48 |
| Extraordinary Items | -0.55 | -0.88 | -0.81 | 18.14 | 0.08 |
| Adjusted Net Profit | 416.83 | 322.50 | 351.16 | 312.80 | 254.40 |
| Adjustment below Net Profit | -5.42 | -0.36 | -5.78 | -5.87 | -4.86 |
| Profit/Loss Balance carried down | 1,422.99 | 1,227.86 | 1,001.75 | 793.15 | 650.45 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 126.18 | 126.13 | 118.46 | 116.46 | 106.92 |
| P & L Balance carried down | 1,707.67 | 1,422.99 | 1,227.86 | 1,001.75 | 793.15 |
| Dividend | 28.57 | 28.56 | 28.53 | 28.49 | 28.48 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 400.00 | 400.00 | 400.00 | 350.00 | 350.00 |
| Dividend Per Share(Rs) | 4.00 | 4.00 | 4.00 | 3.50 | 3.50 |
| Earnings Per Share-Unit Curr | 21.85 | 16.89 | 18.41 | 17.42 | 13.40 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 152.62 | 134.22 | 120.63 | 105.51 | 91.56 |
| Book Value(Adj)-Unit Curr | 152.62 | 134.22 | 120.63 | 105.51 | 91.56 |
