| Hindustan Aeronautics Ltd | Industry : (Aerospace & Defence) | |
|---|---|---|
|
BSE Code : 541154 |
NSE Symbol : HAL |
P/E(TTM) : 35.50 |
|
ISIN Demat : INE066F01020 |
Div & Yield% : 0.91 |
EPS(TTM) : 138.75 |
|
Book Value(₹) : 611.01 |
Market Cap(₹Cr) : 329,371.69 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 33,089.79 | 30,980.92 | 30,380.84 | 26,927.85 | 24,620.21 |
| Other Income | 3,703.75 | 2,571.42 | 1,898.54 | 1,671.80 | 986.34 |
| Stock Adjustments | 10,029.59 | 7,624.77 | 1,958.89 | 691.45 | -592.29 |
| Total Income | 46,823.13 | 41,177.11 | 34,238.27 | 29,291.10 | 25,014.26 |
| EXPENDITURE : | |||||
| Raw Materials | 23,979.52 | 19,594.73 | 12,722.47 | 10,542.01 | 9,150.62 |
| Power and Fuel Cost | 227.32 | 211.52 | 210.07 | 202.13 | 200.04 |
| Other Manufacturing Expenses | 2,035.20 | 1,236.26 | 1,221.19 | 1,213.18 | 952.92 |
| Selling and Administration Expenses | 400.58 | 309.64 | 241.16 | 214.84 | 179.53 |
| Miscellaneous Expenses | 593.93 | 1,925.97 | 2,919.15 | 3,881.85 | 3,535.16 |
| Employee Benefit Expenses | 6,096.85 | 5,717.72 | 5,276.24 | 4,895.89 | 4,589.83 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 13,489.73 | 12,181.27 | 11,647.99 | 8,341.20 | 6,406.16 |
| Interest | 23.44 | 21.56 | 42.57 | 64.35 | 65.14 |
| Gross Profit | 13,466.29 | 12,159.71 | 11,605.42 | 8,276.85 | 6,341.02 |
| Depreciation | 1,354.21 | 1,339.70 | 1,406.45 | 1,783.91 | 1,109.87 |
| Profit Before Tax | 12,112.08 | 10,820.01 | 10,198.97 | 6,492.94 | 5,231.15 |
| Current Tax | 2,700.00 | 2,623.92 | 2,905.00 | 1,276.54 | 707.27 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 336.41 | -120.71 | -301.07 | -594.77 | -562.62 |
| Reported Net Profit | 9,075.67 | 8,316.80 | 7,595.04 | 5,811.17 | 5,086.50 |
| Extraordinary Items | 2.59 | 9.84 | 4.22 | 2.03 | 1.00 |
| Adjusted Net Profit | 9,073.08 | 8,306.96 | 7,590.82 | 5,809.14 | 5,085.50 |
| Adjustment below Net Profit | 287.86 | 20.98 | -81.90 | 103.10 | 146.87 |
| Profit/Loss Balance carried down | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 9,363.53 | 8,337.78 | 7,513.14 | 5,914.27 | 5,233.37 |
| P & L Balance carried down | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend | 2,340.71 | 1,671.94 | 1,471.31 | 1,337.55 | 1,337.55 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 900.00 | 800.00 | 700.00 | 550.00 | 400.00 |
| Dividend Per Share(Rs) | 45.00 | 40.00 | 35.00 | 55.00 | 40.00 |
| Earnings Per Share-Unit Curr | 135.70 | 124.36 | 113.57 | 173.78 | 152.11 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 611.00 | 520.99 | 434.32 | 702.96 | 576.09 |
| Book Value(Adj)-Unit Curr | 611.00 | 520.99 | 434.32 | 351.48 | 288.05 |

