| Tamil Nadu Newsprint & Papers Ltd | Industry : (Paper) | |
|---|---|---|
|
BSE Code : 531426 |
NSE Symbol : TNPL |
P/E(TTM) : 3.69 |
|
ISIN Demat : INE107A01015 |
Div & Yield% : 2.88 |
EPS(TTM) : 37.70 |
|
Book Value(₹) : 334.60 |
Market Cap(₹Cr) : 962.72 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,984.35 | 4,765.83 | 4,891.33 | 5,323.35 | 4,356.85 |
| Other Income | 75.88 | 97.40 | 72.18 | 45.52 | 48.75 |
| Stock Adjustments | -73.57 | -127.39 | 151.94 | 213.28 | -200.89 |
| Total Income | 4,986.66 | 4,735.84 | 5,115.45 | 5,582.15 | 4,204.71 |
| EXPENDITURE : | |||||
| Raw Materials | 1,782.81 | 1,598.94 | 1,581.85 | 1,563.81 | 1,358.41 |
| Power and Fuel Cost | 793.10 | 826.40 | 899.14 | 1,117.55 | 771.05 |
| Other Manufacturing Expenses | 727.63 | 747.60 | 851.13 | 1,008.22 | 732.12 |
| Selling and Administration Expenses | 578.36 | 514.10 | 431.94 | 404.06 | 565.19 |
| Miscellaneous Expenses | 63.04 | 52.67 | 37.23 | 91.43 | 55.49 |
| Employee Benefit Expenses | 485.07 | 470.97 | 475.40 | 349.07 | 315.32 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 556.66 | 525.16 | 838.75 | 1,048.02 | 407.13 |
| Interest | 193.16 | 216.13 | 223.48 | 181.66 | 156.42 |
| Gross Profit | 363.50 | 309.03 | 615.27 | 866.36 | 250.71 |
| Depreciation | 312.90 | 303.74 | 290.51 | 263.60 | 228.68 |
| Profit Before Tax | 50.60 | 5.29 | 324.76 | 602.76 | 22.03 |
| Current Tax | -197.14 | 3.21 | 47.21 | 99.27 | 3.06 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | -1.64 | 69.39 | 115.62 | 4.64 |
| Reported Net Profit | 247.75 | 3.72 | 208.16 | 387.87 | 14.33 |
| Extraordinary Items | 0.02 | 16.29 | -2.28 | -1.93 | 0.06 |
| Adjusted Net Profit | 247.73 | -12.57 | 210.44 | 389.80 | 14.27 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 37.47 | 40.66 | 87.87 | 14.33 | -18.40 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 220.76 | 6.92 | 255.37 | 314.33 | -18.40 |
| P & L Balance carried down | 64.45 | 37.47 | 40.66 | 87.87 | 14.33 |
| Dividend | 0.00 | 0.00 | 20.76 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 30.00 | 40.00 | 50.00 | 40.00 |
| Dividend Per Share(Rs) | 4.00 | 3.00 | 4.00 | 5.00 | 4.00 |
| Earnings Per Share-Unit Curr | 35.71 | 0.54 | 30.00 | 55.91 | 2.07 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 333.82 | 300.82 | 301.21 | 280.22 | 229.06 |
| Book Value(Adj)-Unit Curr | 333.82 | 300.82 | 301.21 | 280.22 | 229.06 |
