| PVR Inox Ltd | Industry : (Entertainment) | |
|---|---|---|
|
BSE Code : 532689 |
NSE Symbol : PVRINOX |
P/E(TTM) : 45.03 |
|
ISIN Demat : INE191H01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 30.67 |
|
Book Value(₹) : 747.14 |
Market Cap(₹Cr) : 13,562.40 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6,391.20 | 5,442.40 | 5,897.10 | 3,559.10 | 1,213.31 |
| Other Income | 304.00 | 163.70 | 151.40 | 76.90 | 310.74 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6,695.20 | 5,606.10 | 6,048.50 | 3,636.00 | 1,524.05 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 379.50 | 392.10 | 382.60 | 231.80 | 100.12 |
| Other Manufacturing Expenses | 2,342.90 | 2,027.80 | 2,241.20 | 1,348.10 | 499.15 |
| Selling and Administration Expenses | 725.80 | 683.80 | 682.00 | 420.20 | 220.74 |
| Miscellaneous Expenses | 232.00 | 160.80 | 168.30 | 114.40 | 35.66 |
| Employee Benefit Expenses | 695.20 | 646.10 | 629.50 | 419.20 | 251.82 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,319.80 | 1,695.50 | 1,944.90 | 1,102.30 | 416.56 |
| Interest | 730.10 | 806.00 | 788.00 | 568.60 | 493.61 |
| Gross Profit | 1,589.70 | 889.50 | 1,156.90 | 533.70 | -77.05 |
| Depreciation | 1,256.30 | 1,264.60 | 1,205.10 | 740.70 | 594.42 |
| Profit Before Tax | 333.40 | -375.10 | -48.20 | -207.00 | -671.47 |
| Current Tax | -7.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 72.20 | -98.20 | -12.50 | 126.00 | -193.12 |
| Reported Net Profit | 268.50 | -276.90 | -35.70 | -333.00 | -478.35 |
| Extraordinary Items | 120.68 | 18.20 | 54.70 | 22.10 | 18.40 |
| Adjusted Net Profit | 147.82 | -295.10 | -90.40 | -355.10 | -496.75 |
| Adjustment below Net Profit | -9.90 | -5.60 | -30.70 | -30.40 | -31.04 |
| Profit/Loss Balance carried down | -1,682.90 | -1,406.00 | -1,370.30 | -1,037.30 | -558.99 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -1,424.30 | -1,688.50 | -1,436.70 | -1,400.70 | -1,068.38 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 27.34 | -28.20 | -3.64 | -33.98 | -78.42 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 747.14 | 720.04 | 748.31 | 750.02 | 227.54 |
| Book Value(Adj)-Unit Curr | 747.14 | 720.04 | 748.31 | 750.02 | 227.54 |
