| Kernex Microsystems (India) Ltd | Industry : (Electronics) | |
|---|---|---|
|
BSE Code : 532686 |
NSE Symbol : KERNEX |
P/E(TTM) : 15.77 |
|
ISIN Demat : INE202H01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 108.80 |
|
Book Value(₹) : 152.53 |
Market Cap(₹Cr) : 2,883.25 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 425.81 | 189.65 | 19.30 | 2.00 | 5.36 |
| Other Income | 2.77 | 2.18 | 2.02 | 1.31 | 1.80 |
| Stock Adjustments | 222.57 | -4.34 | 37.55 | 1.13 | -0.85 |
| Total Income | 651.15 | 187.49 | 58.87 | 4.44 | 6.31 |
| EXPENDITURE : | |||||
| Raw Materials | 391.35 | 94.50 | 50.13 | 2.54 | 2.58 |
| Power and Fuel Cost | 1.04 | 0.79 | 0.55 | 0.33 | 0.26 |
| Other Manufacturing Expenses | 57.21 | 23.72 | 7.35 | 4.66 | 3.78 |
| Selling and Administration Expenses | 8.26 | 6.28 | 4.41 | 3.10 | 1.85 |
| Miscellaneous Expenses | 23.40 | 6.30 | 3.96 | 1.50 | 4.90 |
| Employee Benefit Expenses | 30.00 | 17.04 | 11.40 | 7.04 | 5.35 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 143.39 | 42.97 | -15.40 | -14.71 | -12.39 |
| Interest | 28.14 | 6.77 | 2.75 | 2.28 | 2.40 |
| Gross Profit | 115.25 | 36.20 | -18.15 | -16.99 | -14.79 |
| Depreciation | 5.82 | 2.83 | 2.34 | 2.39 | 1.44 |
| Profit Before Tax | 109.43 | 33.37 | -20.49 | -19.38 | -16.23 |
| Current Tax | 23.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.60 | -17.54 | -0.09 | 0.48 | 0.35 |
| Reported Net Profit | 80.63 | 50.92 | -20.41 | -19.86 | -16.58 |
| Extraordinary Items | 0.00 | 0.00 | 0.02 | 0.00 | -3.59 |
| Adjusted Net Profit | 80.63 | 50.92 | -20.43 | -19.86 | -12.99 |
| Adjustment below Net Profit | -0.62 | -0.20 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -42.88 | -93.60 | -72.71 | -52.85 | -36.27 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 37.13 | -42.88 | -93.11 | -72.71 | -52.85 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 47.98 | 30.38 | -12.18 | -12.84 | -13.26 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 152.54 | 103.68 | 72.68 | 59.70 | 42.46 |
| Book Value(Adj)-Unit Curr | 152.54 | 103.68 | 72.68 | 59.70 | 42.46 |
