| Harrisons Malayalam Ltd | Industry : (Plantation & Plantation Products) | |
|---|---|---|
|
BSE Code : 500467 |
NSE Symbol : HARRMALAYA |
P/E(TTM) : 11.46 |
|
ISIN Demat : INE544A01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 14.69 |
|
Book Value(₹) : 96.80 |
Market Cap(₹Cr) : 310.87 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 539.08 | 513.91 | 488.12 | 486.77 | 471.53 |
| Other Income | 23.86 | 11.82 | 8.74 | 7.12 | 7.13 |
| Stock Adjustments | 6.67 | -0.44 | 2.39 | 1.22 | -3.27 |
| Total Income | 569.61 | 525.29 | 499.25 | 495.11 | 475.39 |
| EXPENDITURE : | |||||
| Raw Materials | 203.77 | 187.21 | 153.92 | 143.12 | 156.10 |
| Power and Fuel Cost | 24.73 | 20.95 | 27.36 | 23.64 | 21.66 |
| Other Manufacturing Expenses | 73.40 | 64.57 | 77.32 | 75.96 | 60.79 |
| Selling and Administration Expenses | 32.47 | 31.53 | 30.49 | 32.26 | 27.07 |
| Miscellaneous Expenses | 11.41 | 6.88 | 15.57 | 7.79 | 5.72 |
| Employee Benefit Expenses | 186.21 | 190.65 | 197.91 | 177.97 | 165.68 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 48.75 | 35.33 | 11.62 | 34.37 | 38.36 |
| Interest | 12.64 | 13.09 | 13.14 | 12.23 | 11.18 |
| Gross Profit | 36.11 | 22.24 | -1.52 | 22.14 | 27.18 |
| Depreciation | 6.96 | 7.34 | 5.77 | 4.36 | 4.23 |
| Profit Before Tax | 29.15 | 14.90 | -7.29 | 17.78 | 22.95 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 29.15 | 14.90 | -7.29 | 17.78 | 22.95 |
| Extraordinary Items | 9.61 | 0.67 | -7.45 | 0.30 | 2.63 |
| Adjusted Net Profit | 19.54 | 14.23 | 0.16 | 17.48 | 20.32 |
| Adjustment below Net Profit | -4.64 | -4.64 | -4.98 | 0.41 | -0.10 |
| Profit/Loss Balance carried down | 65.86 | 55.60 | 67.87 | 49.68 | 26.83 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 90.36 | 65.86 | 55.60 | 67.87 | 49.68 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 10.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 |
| Earnings Per Share-Unit Curr | 15.80 | 8.07 | -3.95 | 9.63 | 12.44 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 96.83 | 83.55 | 77.99 | 84.64 | 74.78 |
| Book Value(Adj)-Unit Curr | 96.83 | 83.55 | 77.99 | 84.64 | 74.78 |
