| Mangalore Refinery And Petrochemicals Ltd | Industry : (Refineries) | |
|---|---|---|
|
BSE Code : 500109 |
NSE Symbol : MRPL |
P/E(TTM) : 11.15 |
|
ISIN Demat : INE103A01014 |
Div & Yield% : 2.28 |
EPS(TTM) : 15.76 |
|
Book Value(₹) : 80.78 |
Market Cap(₹Cr) : 30,810.69 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 16,488.00 | 14,595.87 | 14,816.60 | 15,710.03 | 16,336.61 |
| Net Sales | 88,667.49 | 94,683.64 | 90,406.68 | 109,026.00 | 69,757.78 |
| Other Income | 213.19 | 176.20 | 238.61 | 214.22 | 102.78 |
| Stock Adjustments | 885.74 | 415.28 | 1,075.49 | -1,280.28 | 1,373.30 |
| Total Income | 89,766.42 | 95,275.12 | 91,720.78 | 107,959.94 | 71,233.86 |
| EXPENDITURE : | |||||
| Raw Materials | 78,943.79 | 89,637.71 | 80,795.35 | 97,388.84 | 63,637.66 |
| Power and Fuel Cost | 724.02 | 670.11 | 491.12 | 412.02 | 498.72 |
| Other Manufacturing Expenses | 848.47 | 896.29 | 897.89 | 790.92 | 638.74 |
| Selling and Administration Expenses | 81.14 | 89.23 | 165.95 | 227.70 | 189.90 |
| Miscellaneous Expenses | 1,877.44 | 805.59 | 700.44 | 1,718.98 | 563.09 |
| Employee Benefit Expenses | 838.05 | 700.25 | 772.06 | 697.77 | 697.62 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6,453.52 | 2,475.94 | 7,897.97 | 6,723.71 | 5,008.14 |
| Interest | 912.11 | 1,015.66 | 1,119.27 | 1,298.13 | 1,212.08 |
| Gross Profit | 5,541.41 | 1,460.28 | 6,778.70 | 5,425.58 | 3,796.06 |
| Depreciation | 1,519.87 | 1,347.02 | 1,257.29 | 1,186.70 | 1,087.72 |
| Profit Before Tax | 4,021.54 | 113.26 | 5,521.41 | 4,238.88 | 2,708.34 |
| Current Tax | 705.49 | 3.95 | 964.21 | 742.94 | 477.29 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1,384.82 | 58.73 | 961.27 | 857.55 | -724.23 |
| Reported Net Profit | 1,931.22 | 50.58 | 3,595.94 | 2,638.39 | 2,955.27 |
| Extraordinary Items | -42.90 | -2.16 | -98.74 | -9.68 | -32.03 |
| Adjusted Net Profit | 1,974.12 | 52.74 | 3,694.68 | 2,648.07 | 2,987.30 |
| Adjustment below Net Profit | 1.51 | -19.07 | -5.03 | -1.05 | 3.15 |
| Profit/Loss Balance carried down | 12,047.50 | 12,366.51 | 8,950.86 | 6,313.52 | 3,355.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 701.04 | 350.52 | 175.26 | 0.00 | 0.00 |
| P & L Balance carried down | 13,279.19 | 12,047.50 | 12,366.51 | 8,950.86 | 6,313.52 |
| Dividend | 701.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 0.00 | 30.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 4.00 | 0.00 | 3.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 11.02 | 0.29 | 20.52 | 15.05 | 16.86 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 80.78 | 73.75 | 75.57 | 56.11 | 41.06 |
| Book Value(Adj)-Unit Curr | 80.78 | 73.75 | 75.57 | 56.11 | 41.06 |
