| Dhampur Sugar Mills Ltd | Industry : (Sugar) | |
|---|---|---|
|
BSE Code : 500119 |
NSE Symbol : DHAMPURSUG |
P/E(TTM) : 19.46 |
|
ISIN Demat : INE041A01016 |
Div & Yield% : 0.96 |
EPS(TTM) : 10.68 |
|
Book Value(₹) : 185.23 |
Market Cap(₹Cr) : 1,336.29 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 840.13 | 699.86 | 477.92 | 414.26 | 258.93 |
| Net Sales | 1,966.38 | 1,955.14 | 2,166.22 | 2,411.69 | 1,939.23 |
| Other Income | 23.41 | 18.96 | 27.07 | 14.80 | 10.55 |
| Stock Adjustments | 10.61 | 7.71 | 164.54 | -134.08 | 239.65 |
| Total Income | 2,000.40 | 1,981.81 | 2,357.83 | 2,292.41 | 2,189.43 |
| EXPENDITURE : | |||||
| Raw Materials | 1,528.13 | 1,529.88 | 1,775.36 | 1,712.85 | 1,624.76 |
| Power and Fuel Cost | 2.60 | 2.90 | 2.13 | 2.27 | 2.57 |
| Other Manufacturing Expenses | 116.64 | 114.42 | 128.52 | 113.26 | 93.13 |
| Selling and Administration Expenses | 44.97 | 42.02 | 45.66 | 39.09 | 51.11 |
| Miscellaneous Expenses | 25.34 | 25.20 | 28.59 | 29.86 | 34.75 |
| Employee Benefit Expenses | 87.29 | 80.35 | 85.79 | 84.06 | 78.16 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 195.43 | 187.04 | 291.78 | 311.02 | 304.95 |
| Interest | 48.76 | 50.28 | 42.52 | 43.84 | 50.16 |
| Gross Profit | 146.67 | 136.76 | 249.26 | 267.18 | 254.79 |
| Depreciation | 62.10 | 61.92 | 58.79 | 52.08 | 50.29 |
| Profit Before Tax | 84.57 | 74.84 | 190.47 | 215.10 | 204.50 |
| Current Tax | 14.72 | 12.93 | 33.15 | 37.11 | 34.50 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.78 | 9.76 | 24.41 | 27.69 | 23.05 |
| Reported Net Profit | 64.07 | 52.15 | 132.91 | 150.30 | 146.95 |
| Extraordinary Items | 0.86 | 4.21 | 10.79 | -2.79 | 0.85 |
| Adjusted Net Profit | 63.21 | 47.94 | 122.12 | 153.09 | 146.10 |
| Adjustment below Net Profit | -19.33 | 0.00 | -37.41 | 0.00 | -270.96 |
| Profit/Loss Balance carried down | 1,081.65 | 1,029.50 | 973.00 | 819.57 | 982.60 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.08 | 0.00 | 39.00 | -3.13 | 39.02 |
| P & L Balance carried down | 1,125.31 | 1,081.65 | 1,029.50 | 973.00 | 819.57 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 39.83 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 0.00 | 0.00 | 60.00 | 60.00 |
| Dividend Per Share(Rs) | 2.00 | 0.00 | 0.00 | 6.00 | 6.00 |
| Earnings Per Share-Unit Curr | 9.96 | 7.98 | 20.33 | 22.64 | 22.14 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 185.25 | 175.48 | 167.51 | 156.50 | 133.85 |
| Book Value(Adj)-Unit Curr | 185.25 | 175.48 | 167.51 | 156.50 | 118.54 |
