| Ion Exchange (India) Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 500214 |
NSE Symbol : IONEXCHANG |
P/E(TTM) : 50.28 |
|
ISIN Demat : INE570A01022 |
Div & Yield% : 0.32 |
EPS(TTM) : 7.73 |
|
Book Value(₹) : 94.75 |
Market Cap(₹Cr) : 5,700.20 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,678.91 | 2,540.06 | 2,180.04 | 1,892.33 | 1,509.36 |
| Other Income | 94.95 | 51.15 | 47.04 | 45.01 | 46.13 |
| Stock Adjustments | 92.06 | 15.22 | 7.28 | 3.91 | 14.17 |
| Total Income | 2,865.92 | 2,606.43 | 2,234.36 | 1,941.25 | 1,569.66 |
| EXPENDITURE : | |||||
| Raw Materials | 1,846.58 | 1,649.64 | 1,391.98 | 1,227.90 | 955.89 |
| Power and Fuel Cost | 29.30 | 24.68 | 24.35 | 23.76 | 20.39 |
| Other Manufacturing Expenses | 119.13 | 123.14 | 85.88 | 71.03 | 70.31 |
| Selling and Administration Expenses | 158.39 | 131.75 | 114.69 | 86.27 | 64.37 |
| Miscellaneous Expenses | 113.39 | 63.14 | 58.57 | 50.41 | 49.64 |
| Employee Benefit Expenses | 331.55 | 274.78 | 241.87 | 196.49 | 163.69 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 267.56 | 339.29 | 317.02 | 285.41 | 245.38 |
| Interest | 23.36 | 11.28 | 9.72 | 11.48 | 9.86 |
| Gross Profit | 244.20 | 328.01 | 307.30 | 273.93 | 235.52 |
| Depreciation | 57.58 | 39.99 | 32.95 | 28.13 | 26.78 |
| Profit Before Tax | 186.62 | 288.02 | 274.35 | 245.80 | 208.74 |
| Current Tax | 54.71 | 73.00 | 67.37 | 62.04 | 58.07 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -6.47 | 0.53 | 2.88 | -1.38 | -3.54 |
| Reported Net Profit | 138.38 | 214.48 | 204.10 | 185.14 | 154.21 |
| Extraordinary Items | -9.15 | 0.45 | 0.20 | -0.23 | 0.16 |
| Adjusted Net Profit | 147.53 | 214.03 | 203.90 | 185.37 | 154.05 |
| Adjustment below Net Profit | -0.61 | -0.09 | -0.88 | -3.10 | -1.47 |
| Profit/Loss Balance carried down | 1,174.40 | 978.44 | 790.60 | 620.85 | 531.07 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 18.44 | 18.44 | 15.37 | 12.29 | 12.29 |
| P & L Balance carried down | 1,293.73 | 1,174.40 | 978.44 | 790.60 | 671.51 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 125.00 | 150.00 | 150.00 | 125.00 | 100.00 |
| Dividend Per Share(Rs) | 1.25 | 1.50 | 1.50 | 12.50 | 10.00 |
| Earnings Per Share-Unit Curr | 9.43 | 14.62 | 13.92 | 126.23 | 105.14 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 94.75 | 86.61 | 73.25 | 604.43 | 542.41 |
| Book Value(Adj)-Unit Curr | 94.75 | 86.61 | 73.25 | 60.44 | 54.24 |
