| Swarnsarita Jewels India Ltd | Industry : (Diamond, Gems and Jewellery) | |
|---|---|---|
|
BSE Code : 526365 |
NSE Symbol : SWARNSAR |
P/E(TTM) : 4.61 |
|
ISIN Demat : INE967A01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 8.28 |
|
Book Value(₹) : 68.18 |
Market Cap(₹Cr) : 79.72 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 785.27 | 673.70 | 681.17 | 847.66 | 841.19 |
| Other Income | 10.84 | 5.86 | 4.78 | 4.03 | 8.34 |
| Stock Adjustments | 20.26 | 11.01 | 3.73 | -1.41 | 30.63 |
| Total Income | 816.37 | 690.57 | 689.68 | 850.28 | 880.16 |
| EXPENDITURE : | |||||
| Raw Materials | 783.33 | 663.29 | 664.21 | 825.89 | 853.17 |
| Power and Fuel Cost | 0.06 | 0.04 | 0.03 | 0.04 | 0.03 |
| Other Manufacturing Expenses | 0.64 | 0.17 | 0.07 | 0.08 | 0.08 |
| Selling and Administration Expenses | 4.04 | 3.15 | 4.12 | 4.64 | 3.44 |
| Miscellaneous Expenses | 0.78 | 1.13 | 0.39 | 0.32 | 0.60 |
| Employee Benefit Expenses | 5.34 | 4.83 | 5.01 | 4.43 | 4.91 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 22.20 | 17.96 | 15.84 | 14.88 | 17.93 |
| Interest | 6.00 | 6.52 | 8.63 | 7.80 | 6.94 |
| Gross Profit | 16.20 | 11.44 | 7.21 | 7.08 | 10.99 |
| Depreciation | 0.29 | 0.37 | 0.30 | 0.26 | 0.26 |
| Profit Before Tax | 15.91 | 11.07 | 6.91 | 6.82 | 10.73 |
| Current Tax | 4.49 | 4.14 | 1.74 | 1.69 | 2.65 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.21 | -0.36 | 0.08 | 0.03 | 0.01 |
| Reported Net Profit | 11.63 | 7.29 | 5.09 | 5.10 | 8.07 |
| Extraordinary Items | 0.02 | -0.37 | 0.00 | 0.00 | -0.12 |
| Adjusted Net Profit | 11.61 | 7.66 | 5.09 | 5.10 | 8.19 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 94.58 | 87.30 | 82.21 | 77.11 | 69.04 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 106.22 | 94.58 | 87.30 | 82.21 | 77.11 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.58 | 3.50 | 2.44 | 2.45 | 3.87 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 68.30 | 62.79 | 59.24 | 56.76 | 54.34 |
| Book Value(Adj)-Unit Curr | 68.30 | 62.79 | 59.24 | 56.76 | 54.34 |
