| Kirloskar Ferrous Industries Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 500245 |
NSE Symbol : KIRLFER |
P/E(TTM) : 19.02 |
|
ISIN Demat : INE884B01025 |
Div & Yield% : 1.33 |
EPS(TTM) : 23.67 |
|
Book Value(₹) : 233.96 |
Market Cap(₹Cr) : 7,435.94 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6,888.57 | 6,564.22 | 6,133.90 | 6,398.57 | 3,614.97 |
| Other Income | 62.36 | 49.69 | 17.60 | 51.78 | 11.29 |
| Stock Adjustments | -13.14 | 48.93 | 19.46 | 18.70 | 29.71 |
| Total Income | 6,937.79 | 6,662.84 | 6,170.96 | 6,469.05 | 3,655.97 |
| EXPENDITURE : | |||||
| Raw Materials | 3,882.97 | 3,780.13 | 3,389.37 | 3,708.24 | 2,225.49 |
| Power and Fuel Cost | 533.83 | 545.85 | 535.87 | 544.52 | 98.93 |
| Other Manufacturing Expenses | 900.71 | 841.96 | 729.68 | 692.69 | 353.91 |
| Selling and Administration Expenses | 285.16 | 278.97 | 245.39 | 231.52 | 160.66 |
| Miscellaneous Expenses | 78.84 | 57.06 | 110.79 | 96.94 | 25.18 |
| Employee Benefit Expenses | 369.83 | 352.74 | 331.26 | 311.58 | 133.39 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 886.45 | 806.13 | 828.60 | 883.56 | 658.41 |
| Interest | 125.37 | 144.44 | 120.14 | 95.02 | 27.86 |
| Gross Profit | 761.08 | 661.69 | 708.46 | 788.54 | 630.55 |
| Depreciation | 266.91 | 255.83 | 231.63 | 169.28 | 87.86 |
| Profit Before Tax | 494.17 | 405.86 | 476.83 | 619.26 | 542.69 |
| Current Tax | 1.38 | 95.79 | 130.25 | 162.46 | 128.32 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -11.95 | 19.07 | 25.00 | 17.09 | 8.27 |
| Reported Net Profit | 504.74 | 291.00 | 321.58 | 439.71 | 406.10 |
| Extraordinary Items | -25.71 | -3.96 | -37.39 | -0.20 | 3.85 |
| Adjusted Net Profit | 530.45 | 294.96 | 358.97 | 439.91 | 402.25 |
| Adjustment below Net Profit | 5.76 | -24.81 | -6.14 | 2.26 | 0.51 |
| Profit/Loss Balance carried down | 1,667.13 | 1,495.35 | 1,275.61 | 915.04 | 659.65 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 95.41 | 94.41 | 95.69 | 81.40 | 81.17 |
| P & L Balance carried down | 2,082.22 | 1,667.13 | 1,495.36 | 1,275.61 | 985.09 |
| Dividend | 49.47 | 49.38 | 49.12 | 34.73 | 34.67 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 120.00 | 110.00 | 110.00 | 110.00 | 110.00 |
| Dividend Per Share(Rs) | 6.00 | 5.50 | 5.50 | 5.50 | 5.50 |
| Earnings Per Share-Unit Curr | 30.61 | 17.68 | 23.08 | 31.64 | 29.27 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 234.28 | 208.77 | 231.60 | 215.33 | 96.31 |
| Book Value(Adj)-Unit Curr | 234.28 | 208.77 | 231.60 | 215.33 | 96.31 |
